ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 9.00M | 28.00M | 21.00M | 29.00M | 20.00M | |
Receivables | | | 192.00M | 180.00M | 153.00M | 12.00M | 82.00M | |
Total Current Assets | | | 201.00M | 208.00M | 174.00M | 41.00M | 102.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 0.00 | 61.00M | N/A | N/A | |
Investments And Advances | | | 648.00M | 771.00M | 547.00M | 1.14B | 3.85B | |
Other Non-Current Assets | | | 0.00 | 2.00M | 1.00M | 11.00M | N/A | |
Total Non-Current Assets | | | 666.00M | 794.00M | 629.00M | 1.17B | 3.90B | |
|
TOTAL ASSETS | | | 867.00M | 1.00B | 803.00M | 1.21B | 4.00B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 555.00M | 516.00M | 447.00M | 655.00M | 3.58B | |
Accrued Expenses | | | N/A | N/A | N/A | 4.00M | 8.00M | |
Other Current Liabilities | | | N/A | N/A | 0.00 | 139.00M | 8.00M | |
Total Current Liabilities | | | 555.00M | 516.00M | 447.00M | 798.00M | 3.60B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 87.00M | 256.00M | 126.00M | 167.00M | 74.00M | |
Other Non-Current Liabilities | | | 12.00M | 14.00M | 7.00M | 2.00M | 1.00M | |
Total Non-Current Liabilities | | | 99.00M | 269.00M | 132.00M | 168.00M | 76.00M | |
|
TOTAL LIABILITIES | | | 654.00M | 785.00M | 579.00M | 966.00M | 3.67B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -1.85B | -1.84B | -1.84B | -1.83B | -1.76B | |
Additional Paid In Capital | | | 2.03B | 2.02B | 2.03B | 2.04B | 2.05B | |
Common Shares | | | 32.00M | 32.00M | 36.00M | 35.00M | 37.00M | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 28.00M | 28.00M | 31.00M | 34.00M | 37.00M | |
Tangible Book Value per Share | | | 6.46 | 6.61 | 6.06 | 6.21 | 7.84 | |
Total Shareholders' Equity | | | 213.00M | 217.00M | 224.00M | 246.00M | 327.00M | |
|
TOTAL LIABILITIES AND EQUITY | | | 867.00M | 1.00B | 803.00M | 1.21B | 4.00B | |
|
Statistics | |
---|
Debt/Equity | | | 3.01 | 3.56 | 2.56 | 3.34 | 11.18 | |
Current Ratio | | | 0.36 | 0.40 | 0.39 | 0.05 | 0.03 | |
Return On Assets (ROA) | | | -0.27% | 0.26% | -1.54% | -5.83% | 0.28% | |
Return On Equity (ROE) | | | -1.08% | 1.20% | -5.54% | -28.74% | 3.39% | |
Return On Invested Capital (ROIC) | | | 0.19% | 0.75% | N/A | N/A | 0.27% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.19% | 0.77% | N/A | N/A | 0.27% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.19% | 0.77% | N/A | N/A | 0.27% | |