| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 2.37M | 9.89M | 5.70M | 11.59M | |
| Cash Equivalents | | | 7.49M | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 53.41M | 53.23M | 55.05M | 50.67M | 49.29M | |
| Other Current Assets | | | 6.48M | 3.14M | 2.76M | 2.57M | 5.37M | |
| Total Current Assets | | | 67.38M | 58.73M | 67.70M | 58.94M | 66.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 69.93M | 79.06M | 80.52M | 77.12M | 73.74M | |
| Investments And Advances | | | N/A | N/A | N/A | N/A | N/A | |
| Goodwill | | | 185.12M | 172.09M | 172.09M | 172.09M | 172.09M | |
| Intangibles | | | 37.50M | 19.53M | 21.61M | 27.10M | 30.08M | |
| Other Non-Current Assets | | | 2.90M | 698.00K | 976.00K | 881.00K | 1.73M | |
| Total Non-Current Assets | | | 295.45M | 271.38M | 275.20M | 277.19M | 277.65M | |
| |
| TOTAL ASSETS | | | 362.83M | 330.12M | 342.90M | 336.13M | 343.89M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 94.46M | 36.59M | 38.40M | 27.46M | 36.57M | |
| Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
| Accounts Payable | | | 14.32M | 12.16M | 10.48M | 9.07M | 9.22M | |
| Other Current Liabilities | | | 45.61M | 50.04M | 66.69M | 55.89M | 46.25M | |
| Total Current Liabilities | | | 154.39M | 98.79M | 115.57M | 92.43M | 92.04M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 48.35M | 52.07M | 53.07M | 52.30M | 84.79M | |
| Deferred Taxes/Income | | | 8.54M | 4.11M | 3.96M | 3.78M | 3.78M | |
| Other Non-Current Liabilities | | | 18.88M | 20.16M | 18.80M | 19.20M | 6.73M | |
| Total Non-Current Liabilities | | | 76.54M | 77.04M | 78.50M | 77.36M | 106.52M | |
| |
| TOTAL LIABILITIES | | | 230.93M | 175.83M | 194.07M | 169.79M | 198.56M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 64.24M | 86.63M | 81.17M | 98.69M | 77.67M | |
| Additional Paid In Capital | | | 62.23M | 62.23M | 62.23M | 61.94M | 61.94M | |
| Minority Interest | | | 771.00K | 692.00K | 2.68M | 2.08M | 11.22M | |
| Common Shares | | | 5.43M | 5.43M | 5.43M | 5.72M | 5.72M | |
| Shares Outstanding | | | 5.43M | 5.43M | 5.43M | 5.72M | 5.72M | |
| Tangible Book Value per Share | | | -16.70 | -6.87 | -8.26 | -5.75 | -9.94 | |
| Total Shareholders' Equity | | | 131.90M | 154.28M | 148.83M | 166.34M | 145.34M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 362.83M | 330.12M | 342.90M | 336.13M | 343.89M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.37 | 0.34 | 0.36 | 0.31 | 0.58 | |
| Current Ratio | | | 0.44 | 0.59 | 0.59 | 0.64 | 0.72 | |
| Return On Assets (ROA) | | | 1.68% | 9.89% | 11.79% | 11.42% | 9.90% | |
| Return On Equity (ROE) | | | 4.62% | 21.15% | 27.17% | 23.08% | 23.43% | |
| Return On Invested Capital (ROIC) | | | 6.96% | 17.10% | 20.71% | 19.09% | 16.83% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.22% | 17.10% | 20.71% | 19.09% | 16.83% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 99.65% | 139.99% | 104.52% | 85.29% | |