Europe - FRA:8GM - US37045V1008 - Common Stock
| TTM (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 3.17B | 5.96B | 9.84B | 9.71B | 9.95B | |||
| Depreciation Amortization | 13.32B | 12.39B | 11.89B | 11.29B | 12.05B | |||
| Income Taxes - Deferred | 99.00M | 1.37B | -1.04B | 425.00M | 2.21B | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | 3.71B | -1.96B | 660.00M | -3.77B | -6.04B | |||
| Interest Paid | undefined | 6.18B | 5.51B | 3.61B | 3.40B | |||
| Taxes Paid | undefined | 1.48B | 1.73B | 1.19B | 652.00M | |||
| Other non cash items | 3.92B | 2.37B | -416.00M | -1.61B | -2.98B | |||
| OPERATING CASH FLOW | 24.21B | 20.13B | 20.93B | 16.04B | 15.19B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -25.96B | -26.11B | -24.61B | -21.19B | -22.11B | |||
| Other Investing Activity | 6.97B | 5.59B | 9.95B | 3.31B | 5.76B | |||
| INVESTING CASH FLOW | -18.99B | -20.52B | -14.66B | -17.88B | -16.36B | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 3.67B | 10.16B | 6.13B | 6.58B | 406.00M | |||
| Stock Issued/Repurchased | -8.33B | -7.17B | -11.12B | -4.62B | 1.74B | |||
| Dividend Paid | -646.00M | -653.00M | -597.00M | -397.00M | -186.00M | |||
| Other Financing Activity | -314.00M | -408.00M | -773.00M | -1.18B | -212.00M | |||
| FINANCING CASH FLOW | -5.62B | 1.94B | -6.35B | 383.00M | 1.74B | |||
| Exchange Rate Effect | -115.00M | -503.00M | 54.00M | -138.00M | -152.00M | |||
| CHANGE IN CASH | -505.00M | 1.05B | -31.00M | -1.59B | 425.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 24.21B | 20.13B | 20.93B | 16.04B | 15.19B | |||
| Capital Expenditure | -25.96B | -26.11B | -24.61B | -21.19B | -22.11B | |||
| FREE CASH FLOW | -1.75B | -5.98B | -3.68B | -5.14B | -6.92B | |||
All data in USD