Europe - FRA:5CV - NL0015436031 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 220.39M | 190.88M | -259.97M | -249.20M | -412.50M | |||
| Depreciation Amortization | 17.80M | 18.81M | 23.39M | 23.70M | 15.70M | |||
| Income Taxes - Deferred | undefined | null | -115.00K | 0 | -1.60M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -43.28M | -122.93M | -58.59M | -128.50M | 15.40M | |||
| Interest Paid | 2.27M | 2.33M | 2.38M | 4.60M | 9.80M | |||
| Taxes Paid | 3.35M | 3.15M | 3.89M | 100.00K | 500.00K | |||
| Other non cash items | 8.78M | 15.09M | 27.40M | 67.70M | -350.10M | |||
| OPERATING CASH FLOW | 204.08M | 101.85M | -267.89M | -286.20M | -733.10M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -7.93M | -18.44M | -55.20M | -93.20M | -127.90M | |||
| Other Investing Activity | undefined | 0 | 0 | -300.00K | 0 | |||
| INVESTING CASH FLOW | -7.93M | -18.44M | -55.20M | -93.50M | -127.90M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -5.26M | -5.11M | -5.19M | -4.20M | -28.20M | |||
| Stock Issued/Repurchased | -138.00K | 0 | 236.09M | 900.00K | 373.10M | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | undefined | null | 0 | 66.50M | null | |||
| FINANCING CASH FLOW | -5.39M | -5.11M | 230.89M | 63.20M | 345.00M | |||
| Exchange Rate Effect | -565.00K | 1.00M | -1.15M | 800.00K | 4.90M | |||
| CHANGE IN CASH | 190.19M | 79.30M | -93.34M | -315.70M | -511.10M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 204.08M | 101.85M | -267.89M | -286.20M | -733.10M | |||
| Capital Expenditure | -7.93M | -18.44M | -55.20M | -93.20M | -127.90M | |||
| FREE CASH FLOW | 196.15M | 83.41M | -323.09M | -379.40M | -861.00M | |||
All data in EUR