| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 416.09M | 481.75M | 402.45M | 495.80M | 811.50M | |
| Marketable Securities | | | 3.12M | 3.62M | 1.94M | 1.90M | 1.90M | |
| Receivables | | | 27.36M | 22.64M | 23.01M | 11.60M | 21.20M | |
| Inventories | | | 541.00K | 541.00K | 24.80M | 24.00M | 56.20M | |
| Other Current Assets | | | 426.00M | 17.87M | 26.18M | 50.70M | 49.20M | |
| Total Current Assets | | | 873.11M | 526.41M | 478.38M | 584.00M | 940.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 235.60M | 244.65M | 278.63M | 241.70M | 200.40M | |
| Goodwill | | | N/A | 12.46M | 12.46M | 12.50M | N/A | |
| Intangibles | | | 24.68M | 12.69M | 15.88M | 19.30M | 13.20M | |
| Other Non-Current Assets | | | 5.22M | 6.61M | 2.90M | 2.70M | 3.50M | |
| Total Non-Current Assets | | | 265.51M | 276.41M | 309.87M | 276.50M | 218.20M | |
| |
| TOTAL ASSETS | | | 1.14B | 802.83M | 788.25M | 860.50M | 1.16B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 4.76M | 5.32M | 5.00M | 5.00M | 3.50M | |
| Accrued Expenses | | | N/A | 26.65M | 49.48M | 39.30M | 46.80M | |
| Accounts Payable | | | 8.71M | 17.27M | 48.03M | 73.50M | 127.70M | |
| Other Current Liabilities | | | 222.69M | 23.10M | 83.88M | 38.50M | 179.80M | |
| Total Current Liabilities | | | 236.17M | 72.35M | 186.39M | 156.20M | 357.70M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 30.30M | 33.64M | 36.82M | 37.10M | 25.40M | |
| Deferred Taxes/Income | | | 227.00K | 227.00K | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 693.00K | 0.00 | 48.10M | 133.90M | 86.60M | |
| Total Non-Current Liabilities | | | 31.22M | 33.87M | 84.92M | 171.00M | 112.10M | |
| |
| TOTAL LIABILITIES | | | 267.39M | 106.22M | 271.31M | 327.20M | 469.80M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 844.52M | 669.65M | 490.13M | 511.50M | 671.90M | |
| Common Shares | | | 27.02M | 26.92M | 26.88M | 23.40M | 22.50M | |
| Treasury Stock | | | N/A | 0.00 | 0.00 | -1.50M | -5.80M | |
| Other Shareholders' Equity | | | -309.00K | 39.00K | -67.00K | -100.00K | 0.00 | |
| Shares Outstanding | | | 225.17M | 224.34M | 223.99M | 195.00M | 187.10M | |
| Tangible Book Value per Share | | | 3.76 | 2.99 | 2.18 | 2.57 | 3.61 | |
| Total Shareholders' Equity | | | 871.23M | 696.61M | 516.94M | 533.30M | 688.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.14B | 802.83M | 788.25M | 860.50M | 1.16B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.03 | 0.05 | 0.07 | 0.07 | 0.04 | |
| Current Ratio | | | 3.70 | 7.28 | 2.57 | 3.74 | 2.63 | |
| Return On Assets (ROA) | | | 11.31% | 20.20% | -33.01% | -28.94% | -35.55% | |
| Return On Equity (ROE) | | | 14.79% | 23.28% | -50.33% | -46.69% | -59.80% | |
| Return On Invested Capital (ROIC) | | | 14.12% | 20.67% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 26.37% | 61.59% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 27.79% | 68.64% | N/A | N/A | N/A | |