ASSETS | |
---|
Current Assets | |
---|
Cash | | | 911.23M | 1.05B | 1.78B | 1.42B | 1.99B | |
Marketable Securities | | | 2.30B | 2.33B | 1.76B | 2.52B | 1.70B | |
Receivables | | | 1.16B | 1.35B | 1.28B | 1.18B | 1.07B | |
Other Current Assets | | | 212.53M | 182.01M | 153.59M | 134.43M | 92.24M | |
Total Current Assets | | | 4.58B | 4.91B | 4.98B | 5.26B | 4.85B | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.03B | 1.02B | 927.19M | 642.73M | 524.90M | |
Investments And Advances | | | 176.75M | N/A | N/A | 252.30M | N/A | |
Goodwill | | | 1.69B | 1.69B | 1.69B | 1.65B | 1.59B | |
Intangibles | | | 74.82M | 86.36M | 146.30M | 204.48M | 277.65M | |
Other Non-Current Assets | | | 39.09M | 233.91M | 226.60M | 27.26M | 291.30M | |
Total Non-Current Assets | | | 3.01B | 3.03B | 2.99B | 2.77B | 2.68B | |
|
TOTAL ASSETS | | | 7.59B | 7.94B | 7.97B | 8.03B | 7.54B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 36.23M | 36.21M | N/A | N/A | N/A | |
Accrued Expenses | | | 818.76M | 780.74M | 609.74M | 874.91M | 584.49M | |
Accounts Payable | | | 209.44M | 173.20M | 278.96M | 181.77M | 125.28M | |
Other Current Liabilities | | | N/A | 253.40M | 245.41M | 158.91M | 142.01M | |
Total Current Liabilities | | | 1.06B | 1.24B | 1.13B | 1.22B | 851.79M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 3.58B | 3.61B | 3.75B | 3.74B | 2.25B | |
Other Non-Current Liabilities | | | 636.74M | 634.32M | 670.13M | 490.72M | 641.26M | |
Total Non-Current Liabilities | | | 4.21B | 4.24B | 4.42B | 4.23B | 2.89B | |
|
TOTAL LIABILITIES | | | 5.28B | 5.49B | 5.55B | 5.45B | 3.75B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -13.13B | -12.74B | -11.73B | -10.21B | -8.28B | |
Additional Paid In Capital | | | 15.88B | 15.64B | 14.61B | 13.31B | 12.07B | |
Common Shares | | | 16.20K | 16.20K | 16.00K | 15.00K | 16.00K | |
Treasury Stock | | | -448.51M | -460.62M | -479.90M | -500.51M | N/A | |
Other Shareholders' Equity | | | 7.44M | 963.80K | 9.99M | -2.85M | 7.34M | |
Shares Outstanding | | | 1.69B | 1.69B | 1.65B | 1.57B | 1.62B | |
Tangible Book Value per Share | | | 0.32 | 0.40 | 0.35 | 0.46 | 1.19 | |
Total Shareholders' Equity | | | 2.31B | 2.45B | 2.41B | 2.58B | 3.79B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.59B | 7.94B | 7.97B | 8.03B | 7.54B | |
|
Statistics | |
---|
Debt/Equity | | | 1.55 | 1.47 | 1.55 | 1.45 | 0.59 | |
Current Ratio | | | 4.30 | 3.95 | 4.39 | 4.32 | 5.70 | |
Return On Assets (ROA) | | | -7.01% | -8.79% | -16.60% | -17.80% | -6.47% | |
Return On Equity (ROE) | | | -23.03% | -28.48% | -54.78% | -55.40% | -12.87% | |