Europe - BIT:1NLOK - US6687711084 - Common Stock
| 2025 (2025-3-28) | 2024 (2024-3-29) | 2023 (2023-3-31) | 2022 (2022-4-1) | 2021 (2021-4-2) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 643.00M | 616.00M | 1.35B | 836.00M | 554.00M | |||
| Depreciation Amortization | 419.00M | 485.00M | 329.00M | 140.00M | 150.00M | |||
| Income Taxes - Deferred | -32.00M | -991.00M | -145.00M | -81.00M | 42.00M | |||
| Change In Working Capital | -72.00M | 1.75B | -969.00M | 147.00M | -167.00M | |||
| Interest Paid | 557.00M | 607.00M | 390.00M | 120.00M | 139.00M | |||
| Taxes Paid | 425.00M | -476.00M | 456.00M | 356.00M | 341.00M | |||
| Other non cash items | 263.00M | 206.00M | 193.00M | -68.00M | 127.00M | |||
| OPERATING CASH FLOW | 1.22B | 2.06B | 757.00M | 974.00M | 706.00M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -15.00M | -20.00M | -6.00M | -6.00M | -6.00M | |||
| Other Investing Activity | -85.00M | 22.00M | -6.54B | 332.00M | -63.00M | |||
| INVESTING CASH FLOW | -100.00M | 2.00M | -6.55B | 326.00M | -69.00M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -370.00M | -1.18B | 5.91B | -29.00M | -1.19B | |||
| Stock Issued/Repurchased | -261.00M | -429.00M | -892.00M | 14.00M | -280.00M | |||
| Dividend Paid | -313.00M | -323.00M | -314.00M | -303.00M | -373.00M | |||
| Other Financing Activity | -26.00M | -26.00M | -20.00M | -15.00M | -59.00M | |||
| FINANCING CASH FLOW | -970.00M | -1.96B | 4.68B | -333.00M | -1.90B | |||
| Exchange Rate Effect | 9.00M | -9.00M | -28.00M | -13.00M | 22.00M | |||
| CHANGE IN CASH | 160.00M | 96.00M | -1.14B | 954.00M | -1.24B | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.22B | 2.06B | 757.00M | 974.00M | 706.00M | |||
| Capital Expenditure | -15.00M | -20.00M | -6.00M | -6.00M | -6.00M | |||
| FREE CASH FLOW | 1.21B | 2.04B | 751.00M | 968.00M | 700.00M | |||
All data in USD