ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 8.60B | 9.86B | 7.44B | 8.57B | 9.89B | |
Marketable Securities | | | 1.79B | 1.72B | 3.23B | 4.42B | 3.59B | |
Receivables | | | 4.49B | 4.43B | 4.13B | 4.67B | 4.46B | |
Inventories | | | 7.54B | 7.52B | 8.45B | 8.42B | 6.85B | |
Other Current Assets | | | 2.19B | 1.85B | 1.94B | 2.13B | 1.50B | |
Total Current Assets | | | 24.61B | 25.38B | 25.20B | 28.21B | 26.29B | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.33B | 7.72B | 8.00B | 7.72B | 8.02B | |
Goodwill | | | 239.00M | 240.00M | 281.00M | 284.00M | 242.00M | |
Intangibles | | | 259.00M | 259.00M | 274.00M | 286.00M | 269.00M | |
Other Non-Current Assets | | | 5.36B | 4.51B | 3.77B | 3.82B | 2.92B | |
Total Non-Current Assets | | | 13.18B | 12.73B | 12.33B | 12.11B | 11.45B | |
|
TOTAL ASSETS | | | 37.79B | 38.11B | 37.53B | 40.32B | 37.74B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 4.00M | 6.00M | 6.00M | 10.00M | 2.00M | |
Current Portion Of LT Debt. | | | 1.00B | 1.00B | 0.00 | 500.00M | 0.00 | |
Accrued Expenses | | | 5.78B | 5.64B | 5.62B | 6.24B | 6.17B | |
Accounts Payable | | | 3.11B | 2.85B | 2.86B | 3.36B | 2.84B | |
Other Current Liabilities | | | 1.33B | 1.10B | 769.00M | 619.00M | 664.00M | |
Total Current Liabilities | | | 11.22B | 10.59B | 9.26B | 10.73B | 9.67B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.96B | 7.90B | 8.93B | 8.92B | 9.41B | |
Deferred Taxes/Income | | | 2.13B | 2.62B | 2.56B | 2.61B | 2.96B | |
Other Non-Current Liabilities | | | 2.48B | 2.57B | 2.79B | 2.78B | 2.93B | |
Total Non-Current Liabilities | | | 12.56B | 13.09B | 14.27B | 14.31B | 15.30B | |
|
TOTAL LIABILITIES | | | 23.79B | 23.68B | 23.53B | 25.04B | 24.97B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -175.00M | 965.00M | 1.36B | 3.48B | 3.18B | |
Additional Paid In Capital | | | 13.92B | 13.41B | 12.41B | 11.48B | 9.96B | |
Common Shares | | | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M | |
Other Shareholders' Equity | | | 263.00M | 53.00M | 231.00M | 318.00M | -380.00M | |
Shares Outstanding | | | 1.48B | 1.50B | 1.53B | 1.57B | 1.58B | |
Tangible Book Value per Share | | | 9.15 | 9.27 | 8.78 | 9.36 | 7.77 | |
Total Shareholders' Equity | | | 14.01B | 14.43B | 14.00B | 15.28B | 12.77B | |
|
TOTAL LIABILITIES AND EQUITY | | | 37.79B | 38.11B | 37.53B | 40.32B | 37.74B | |
|
Statistics | |
---|
Debt/Equity | | | 0.57 | 0.55 | 0.64 | 0.58 | 0.74 | |
Current Ratio | | | 2.19 | 2.40 | 2.72 | 2.63 | 2.72 | |
Return On Assets (ROA) | | | 11.93% | 14.96% | 13.51% | 14.99% | 15.17% | |
Return On Equity (ROE) | | | 32.18% | 39.50% | 36.20% | 39.57% | 44.86% | |
Return On Invested Capital (ROIC) | | | 16.66% | 20.28% | 17.45% | 18.81% | 21.36% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 27.35% | 35.01% | 28.03% | 33.53% | 41.08% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.22% | 36.14% | 28.94% | 34.73% | 42.57% | |