ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 2.57B | |
Cash Equivalents | | | 12.42B | 9.85B | 8.22B | 6.45B | 2.05B | |
Marketable Securities | | | 28.41M | 23.91M | N/A | N/A | 0.00 | |
Receivables | | | 776.18M | 799.35M | 631.64M | 470.90M | 696.86M | |
Inventories | | | 66.95M | 99.85M | 104.50M | 87.89M | 22.14M | |
Other Current Assets | | | 102.50M | 112.64M | 88.86M | 68.56M | N/A | |
Total Current Assets | | | 13.39B | 10.89B | 9.04B | 7.08B | 5.34B | |
|
Non-Current Assets | |
---|
PPE Net | | | 434.07M | 408.14M | 364.80M | 322.47M | 201.04M | |
Investments And Advances | | | 9.38M | 9.49M | 14.82M | 12.26M | 22.50M | |
Intangibles | | | 8.40M | 8.50M | 8.76M | 8.14M | 9.84M | |
Other Non-Current Assets | | | 91.64M | 105.06M | 112.68M | 147.66M | 127.78M | |
Total Non-Current Assets | | | 547.16M | 537.14M | 525.25M | 539.15M | 440.51M | |
|
TOTAL ASSETS | | | 13.94B | 11.43B | 9.57B | 7.62B | 5.78B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 56.07M | 54.94M | 50.67M | 33.20M | 23.00M | |
Accrued Expenses | | | N/A | 217.57M | 152.32M | 118.74M | N/A | |
Accounts Payable | | | 254.13M | 35.21M | 14.11M | 19.92M | 100.12M | |
Other Current Liabilities | | | 8.76B | 6.71B | 6.02B | 4.81B | 3.62B | |
Total Current Liabilities | | | 9.07B | 7.02B | 6.24B | 4.98B | 3.74B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 191.47M | 173.32M | 172.40M | 169.87M | 119.97M | |
Deferred Taxes/Income | | | 931.00K | 801.00K | 6.46M | 11.35M | 16.40M | |
Other Non-Current Liabilities | | | 1.09M | 1.94M | 2.96M | 41.74M | 87.30M | |
Total Non-Current Liabilities | | | 193.49M | 176.06M | 181.81M | 222.96M | 223.67M | |
|
TOTAL LIABILITIES | | | 9.26B | 7.19B | 6.42B | 5.20B | 3.97B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 4.06B | 3.64B | 2.73B | 2.04B | 1.47B | |
Additional Paid In Capital | | | 614.92M | 585.33M | 390.04M | 352.40M | 335.73M | |
Common Shares | | | 315.00K | 315.00K | 310.00K | 310.00K | 310.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 0.00 | 1.60M | 25.57M | 25.57M | N/A | |
Shares Outstanding | | | 31.51M | 31.48M | 31.03M | 30.99M | 30.96M | |
Tangible Book Value per Share | | | 148.11 | 134.13 | 101.25 | 77.71 | 58.16 | |
Total Shareholders' Equity | | | 4.68B | 4.23B | 3.15B | 2.42B | 1.81B | |
|
TOTAL LIABILITIES AND EQUITY | | | 13.94B | 11.43B | 9.57B | 7.62B | 5.78B | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.04 | 0.05 | 0.07 | 0.07 | |
Current Ratio | | | 1.48 | 1.55 | 1.45 | 1.42 | 1.43 | |
Return On Assets (ROA) | | | 7.15% | 8.10% | 7.30% | 7.40% | 8.13% | |
Return On Equity (ROE) | | | 21.32% | 21.86% | 22.16% | 23.35% | 25.95% | |
Return On Invested Capital (ROIC) | | | 15.30% | 15.23% | 15.33% | 18.83% | 21.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |