CHOCOLADEFABRIKEN LINDT-PC (1LISP.MI) Stock Cash Flow
BIT:1LISP • CH0010570767
Current stock price
10300 EUR
+10300 (+Infinity%)
Last:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 726.70M | 672.30M | 671.40M | 569.70M | 490.50M | |||
| Depreciation Amortization | 299.80M | 297.30M | 280.80M | 273.10M | 276.60M | |||
| Change In Working Capital | -802.00M | 53.70M | -282.60M | -270.10M | -63.20M | |||
| Interest Paid | 47.80M | 43.20M | 33.80M | 28.30M | 24.70M | |||
| Taxes Paid | 145.90M | 138.80M | 164.70M | 138.30M | N/A | |||
| Other non cash items | 295.90M | 158.70M | 109.00M | 183.30M | 122.90M | |||
| OPERATING CASH FLOW | 520.40M | 1.18B | 778.60M | 756.00M | 826.80M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -330.50M | -314.00M | -301.80M | -229.90M | -240.80M | |||
| Other Investing Activity | -2.20M | 2.00M | 800.00K | 251.70M | 158.30M | |||
| INVESTING CASH FLOW | -332.70M | -312.00M | -301.00M | 21.80M | -82.50M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -35.60M | 108.00M | -68.60M | -83.50M | -60.90M | |||
| Stock Issued/Repurchased | -132.40M | -116.50M | -483.30M | -467.90M | -299.60M | |||
| Dividend Paid | -344.80M | -321.70M | -303.60M | -284.10M | -264.10M | |||
| Other Financing Activity | 1.00M | N/A | N/A | 0.00 | -30.40M | |||
| FINANCING CASH FLOW | -511.80M | -330.20M | -855.50M | -835.50M | -655.00M | |||
| Exchange Rate Effect | -22.20M | 12.50M | -24.50M | -14.90M | -500.00K | |||
| CHANGE IN CASH | -346.30M | 552.30M | -402.40M | -72.60M | 88.80M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 520.40M | 1.18B | 778.60M | 756.00M | 826.80M | |||
| Capital Expenditure | -330.50M | -314.00M | -301.80M | -229.90M | -240.80M | |||
| FREE CASH FLOW | 189.90M | 868.00M | 476.80M | 526.10M | 586.00M | |||
All data in CHF