| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 667.70M | 654.10M | 303.80M | 560.30M | 896.80M | |
| Cash Equivalents | | | 500.00K | 360.40M | 158.40M | 304.30M | 40.40M | |
| Marketable Securities | | | 600.00K | 700.00K | 300.00K | 300.00K | 250.30M | |
| Receivables | | | 1.36B | 1.35B | 1.16B | 1.11B | 1.05B | |
| Inventories | | | 1.19B | 941.30M | 921.50M | 875.60M | 761.60M | |
| Other Current Assets | | | 7.70M | 252.80M | 65.50M | 39.10M | 23.80M | |
| Total Current Assets | | | 3.23B | 3.56B | 2.61B | 2.89B | 3.02B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.01B | 1.94B | 1.75B | 1.77B | 1.78B | |
| Investments And Advances | | | N/A | N/A | 100.00K | 300.00K | 300.00K | |
| Goodwill | | | 636.40M | 722.00M | 670.70M | 740.10M | 731.80M | |
| Intangibles | | | 551.30M | 594.30M | 566.50M | 581.10M | 577.00M | |
| Other Non-Current Assets | | | 2.68B | 2.34B | 2.27B | 1.97B | 2.84B | |
| Total Non-Current Assets | | | 5.87B | 5.60B | 5.25B | 5.06B | 5.93B | |
| |
| TOTAL ASSETS | | | 9.10B | 9.16B | 7.86B | 7.95B | 8.96B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 65.40M | 20.80M | 12.90M | 7.80M | 15.40M | |
| Current Portion Of LT Debt. | | | 83.60M | 76.60M | 318.30M | 68.00M | 70.10M | |
| Accrued Expenses | | | 1.02B | 999.80M | 938.50M | 942.50M | 908.60M | |
| Accounts Payable | | | 343.00M | 415.10M | 305.90M | 290.50M | 237.90M | |
| Other Current Liabilities | | | 246.20M | 499.20M | 267.40M | 268.50M | 253.70M | |
| Total Current Liabilities | | | 1.76B | 2.01B | 1.84B | 1.58B | 1.49B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.62B | 1.57B | 1.07B | 1.36B | 1.40B | |
| Deferred Taxes/Income | | | 647.20M | 612.70M | 520.70M | 459.90M | 669.80M | |
| Other Non-Current Liabilities | | | 118.90M | 126.00M | 164.10M | 146.90M | 180.30M | |
| Total Non-Current Liabilities | | | 2.38B | 2.31B | 1.76B | 1.97B | 2.25B | |
| |
| TOTAL LIABILITIES | | | 4.14B | 4.32B | 3.60B | 3.54B | 3.73B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 5.54B | 5.01B | 5.05B | 5.03B | 5.71B | |
| Additional Paid In Capital | | | 519.90M | 464.10M | 416.60M | 353.00M | 364.80M | |
| Minority Interest | | | 500.00K | N/A | N/A | N/A | 0.00 | |
| Common Shares | | | 23.30M | 23.30M | 23.60M | 23.90M | 24.20M | |
| Treasury Stock | | | -323.10M | -289.20M | -619.60M | -570.30M | -460.60M | |
| Other Shareholders' Equity | | | -802.40M | -365.30M | -617.20M | -435.20M | -413.60M | |
| Shares Outstanding | | | 230.00K | 230.10K | 230.00K | 233.90K | 237.80K | |
| Tangible Book Value per Share | | | 16.39K | 15.31K | 13.13K | 13.17K | 16.46K | |
| Total Shareholders' Equity | | | 4.96B | 4.84B | 4.26B | 4.40B | 5.22B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 9.10B | 9.16B | 7.86B | 7.95B | 8.96B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.34 | 0.33 | 0.26 | 0.31 | 0.27 | |
| Current Ratio | | | 1.83 | 1.77 | 1.42 | 1.83 | 2.04 | |
| Return On Assets (ROA) | | | 7.99% | 7.34% | 8.54% | 7.17% | 5.48% | |
| Return On Equity (ROE) | | | 14.67% | 13.89% | 15.77% | 12.95% | 9.39% | |
| Return On Invested Capital (ROIC) | | | 10.43% | 9.97% | 10.80% | 9.31% | 6.89% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.44% | 10.50% | 11.09% | 9.77% | 7.17% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 12.43% | 13.01% | 14.05% | 12.49% | 8.77% | |