| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 17.82B | 14.88B | 20.35B | 12.82B | 10.09B | |
| Receivables | | | 672.86M | 621.85M | 483.68M | 410.00M | 590.00M | |
| Other Current Assets | | | 69.63M | 57.63M | 56.83M | 48.00M | 29.00M | |
| Total Current Assets | | | 18.57B | 15.56B | 20.89B | 13.28B | 10.71B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.80B | 1.77B | 1.39B | 1.38B | 1.21B | |
| Investments And Advances | | | 295.30B | 278.45B | 241.45B | 218.24B | 213.76B | |
| Goodwill | | | 1.06B | 1.02B | 1.06B | 594.00M | 84.00M | |
| Intangibles | | | 7.06B | 6.66B | 6.08B | 4.08B | 1.41B | |
| Other Non-Current Assets | | | 3.05B | 3.35B | 2.80B | 633.00M | 538.00M | |
| Total Non-Current Assets | | | 362.30B | 344.54B | 296.41B | 262.06B | 253.57B | |
| |
| TOTAL ASSETS | | | 380.87B | 360.10B | 317.29B | 275.35B | 264.29B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 473.32M | 109.17M | 149.14M | 159.00M | 249.00M | |
| Current Portion Of LT Debt. | | | 0.00 | 31.76M | N/A | N/A | N/A | |
| Accrued Expenses | | | 4.63B | 3.51B | 4.32B | 5.58B | 3.87B | |
| Accounts Payable | | | 6.05B | 4.60B | 2.89B | 2.09B | 3.84B | |
| Other Current Liabilities | | | 44.67B | 44.58B | 34.92B | 23.34B | 23.97B | |
| Total Current Liabilities | | | 55.83B | 52.82B | 42.27B | 31.17B | 31.92B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 51.21B | 49.62B | 47.47B | 42.73B | 38.58B | |
| Deferred Taxes/Income | | | 3.02B | 2.88B | 2.39B | 1.72B | 979.00M | |
| Other Non-Current Liabilities | | | 199.84B | 192.79B | 166.77B | 144.36B | 134.67B | |
| Total Non-Current Liabilities | | | 296.82B | 283.63B | 252.16B | 225.37B | 214.78B | |
| |
| TOTAL LIABILITIES | | | 352.65B | 336.45B | 294.44B | 256.54B | 246.70B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 12.25B | 12.28B | 9.82B | 6.70B | 7.67B | |
| Additional Paid In Capital | | | 18.64B | 18.41B | 17.55B | 16.28B | 9.00B | |
| Minority Interest | | | 42.75B | 38.33B | 35.52B | 36.56B | 40.56B | |
| Common Shares | | | 2.55B | 8.88M | 8.85M | 1.13B | 1.13B | |
| Other Shareholders' Equity | | | -5.22B | -7.05B | -4.52B | -5.30B | -210.00M | |
| Shares Outstanding | | | 890.94M | 888.23M | 885.01M | 861.00M | 596.00M | |
| Tangible Book Value per Share | | | 19.71 | 17.99 | 17.77 | 15.12 | 25.12 | |
| Total Shareholders' Equity | | | 28.22B | 23.65B | 22.86B | 18.81B | 17.58B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 380.87B | 360.10B | 317.29B | 275.35B | 264.29B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.83 | 2.10 | 2.08 | 2.28 | 2.21 | |
| Current Ratio | | | 0.33 | 0.29 | 0.49 | 0.43 | 0.34 | |
| Return On Assets (ROA) | | | 0.52% | 0.85% | 1.16% | -0.33% | 1.73% | |
| Return On Equity (ROE) | | | 7.08% | 13.01% | 16.10% | -4.84% | 25.94% | |
| Return On Invested Capital (ROIC) | | | N/A | 0.22% | 0.59% | N/A | 1.55% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 0.23% | 0.64% | N/A | 1.62% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 0.24% | 0.66% | N/A | 1.63% | |