ASSETS | |
---|
Current Assets | |
---|
Cash | | | 483.58M | 528.68M | 874.12M | 1.17B | 1.14B | |
Cash Equivalents | | | N/A | -1.00K | N/A | N/A | N/A | |
Marketable Securities | | | 131.72M | 106.97M | 86.12M | 97.06M | 59.48M | |
Receivables | | | 1.27B | 1.33B | 1.24B | 1.11B | 966.96M | |
Inventories | | | 718.23M | 622.16M | 528.42M | 374.75M | 430.64M | |
Other Current Assets | | | 217.22M | 4.78M | 3.63M | 14.01M | 24.65M | |
Total Current Assets | | | 2.82B | 2.59B | 2.73B | 2.76B | 2.62B | |
|
Non-Current Assets | |
---|
PPE Net | | | 244.63M | 218.17M | 175.19M | 176.91M | 215.71M | |
Investments And Advances | | | 311.94M | 385.91M | 181.62M | 48.43M | 42.95M | |
Goodwill | | | 1.04B | 996.37M | 946.07M | 921.39M | 889.49M | |
Intangibles | | | 250.45M | 263.83M | 252.69M | 273.99M | 278.88M | |
Other Non-Current Assets | | | 105.04M | 119.48M | 162.43M | 300.35M | 328.82M | |
Total Non-Current Assets | | | 2.14B | 2.13B | 1.81B | 1.78B | 1.84B | |
|
TOTAL ASSETS | | | 4.96B | 4.72B | 4.54B | 4.54B | 4.46B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 19.52M | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 190.55M | 244.31M | 301.61M | 63.88M | 291.52M | |
Accrued Expenses | | | 407.49M | 427.96M | 345.82M | 165.05M | 238.55M | |
Accounts Payable | | | 696.86M | 616.47M | 569.82M | 499.37M | 525.80M | |
Other Current Liabilities | | | 1.14B | 1.00B | 970.25M | 1.05B | 1.03B | |
Total Current Liabilities | | | 2.46B | 2.29B | 2.19B | 1.77B | 2.09B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 449.04M | 578.61M | 762.89M | 1.52B | 1.37B | |
Deferred Taxes/Income | | | 3.94M | 4.14M | 3.17M | 2.19M | 1.47M | |
Other Non-Current Liabilities | | | 729.22M | 713.49M | 577.26M | 401.45M | 319.48M | |
Total Non-Current Liabilities | | | 1.20B | 1.31B | 1.36B | 1.94B | 1.71B | |
|
TOTAL LIABILITIES | | | 3.66B | 3.61B | 3.55B | 3.71B | 3.80B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 898.68M | 701.15M | 541.03M | 395.13M | 245.85M | |
Additional Paid In Capital | | | 523.75M | 523.75M | 523.75M | 523.75M | 523.75M | |
Minority Interest | | | 17.55M | 18.46M | 17.57M | 20.97M | 19.10M | |
Common Shares | | | 35.33M | 35.33M | 35.33M | 35.33M | 35.33M | |
Treasury Stock | | | -12.63M | -32.96M | -5.34M | -4.86M | -3.77M | |
Other Shareholders' Equity | | | -147.97M | -109.77M | -107.76M | -129.18M | -136.38M | |
Shares Outstanding | | | 175.90M | 174.26M | 176.14M | 176.15M | 176.11M | |
Tangible Book Value per Share | | | 0.02 | -0.82 | -1.20 | -2.13 | -2.86 | |
Total Shareholders' Equity | | | 1.30B | 1.12B | 987.01M | 820.17M | 664.78M | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.96B | 4.72B | 4.54B | 4.54B | 4.46B | |
|
Statistics | |
---|
Debt/Equity | | | 0.36 | 0.52 | 0.77 | 1.85 | 2.07 | |
Current Ratio | | | 1.15 | 1.13 | 1.25 | 1.55 | 1.26 | |
Return On Assets (ROA) | | | 5.60% | 4.36% | 3.79% | 3.16% | -1.46% | |
Return On Equity (ROE) | | | 21.40% | 18.41% | 17.42% | 17.48% | -9.80% | |
Return On Invested Capital (ROIC) | | | 12.31% | 10.11% | 9.08% | 6.20% | 1.62% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.99% | 10.57% | 9.42% | 6.43% | 1.66% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 28.41% | 23.08% | 20.05% | 11.66% | 3.35% | |