| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.35B | 44.96B | 24.99B | N/A | |
| Marketable Securities | | | 537.00K | 14.33M | 0.00 | N/A | |
| Receivables | | | 313.09M | 21.88M | 50.15M | N/A | |
| Other Current Assets | | | 74.24B | 164.69M | 273.18M | N/A | |
| Total Current Assets | | | 75.90B | 45.16B | 25.31B | N/A | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 38.01M | 18.68M | 2.62M | N/A | |
| Investments And Advances | | | 81.78M | 84.11M | 75.87M | N/A | |
| Goodwill | | | 266.38M | 169.54M | 169.54M | N/A | |
| Intangibles | | | 411.99M | 331.39M | 327.38M | N/A | |
| Other Non-Current Assets | | | 79.46M | 65.73M | 107.25M | N/A | |
| Total Non-Current Assets | | | 877.62M | 669.46M | 682.67M | N/A | |
| |
| TOTAL ASSETS | | | 76.78B | 45.83B | 26.00B | N/A | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 149.09M | 0.00 | 0.00 | N/A | |
| Accrued Expenses | | | 218.79M | 154.15M | 108.03M | N/A | |
| Other Current Liabilities | | | 73.33B | 43.88B | 24.33B | N/A | |
| Total Current Liabilities | | | 73.70B | 44.03B | 24.44B | N/A | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 40.72M | 58.49M | N/A | |
| Deferred Taxes/Income | | | 31.34M | 29.56M | 19.62M | N/A | |
| Other Non-Current Liabilities | | | 24.55M | 22.87M | 10.21M | N/A | |
| Total Non-Current Liabilities | | | 55.90M | 93.15M | 88.31M | N/A | |
| |
| TOTAL LIABILITIES | | | 73.76B | 44.12B | 24.53B | N/A | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.43B | -1.22B | -1.39B | N/A | |
| Additional Paid In Capital | | | 4.44B | 1.79B | 1.72B | N/A | |
| Common Shares | | | 25.00K | 1.14B | 1.13B | N/A | |
| Treasury Stock | | | -2.88M | -2.88M | -2.88M | N/A | |
| Other Shareholders' Equity | | | 14.74M | 3.64M | 4.93M | N/A | |
| Shares Outstanding | | | 234.20M | 222.54M | 222.54M | N/A | |
| Tangible Book Value per Share | | | 10.01 | 0.31 | -0.71 | N/A | |
| Total Shareholders' Equity | | | 3.02B | 1.71B | 1.47B | N/A | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 76.78B | 45.83B | 26.00B | N/A | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.02 | 0.04 | N/A | |
| Current Ratio | | | 1.03 | 1.03 | 1.04 | N/A | |
| Return On Assets (ROA) | | | -0.06% | 0.34% | 1.03% | N/A | |
| Return On Equity (ROE) | | | -1.56% | 9.10% | 18.19% | N/A | |
| Return On Invested Capital (ROIC) | | | 0.55% | 7.33% | 12.12% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 0.95% | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.49% | N/A | N/A | N/A | |