| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | 13.47M | 37.50K | 55.70K | 46.50K | |
| Depreciation Amortization | | | 24.16M | 23.91M | 18.80M | 16.00K | |
| Income Taxes - Deferred | | | 924.00K | 541.00K | -1.31M | -500 | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -977.00K | -20.49M | -66.82M | -33.70K | |
| Interest Paid | | | 3.98M | 4.42M | 2.84M | 1.10K | |
| Taxes Paid | | | 116.00K | 10.49M | 8.48M | 7.00K | |
| Other non cash items | | | 3.47M | 6.72M | 10.92M | 3.60K | |
| OPERATING CASH FLOW | | | 41.05M | 48.18M | 17.34M | 31.80K | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | -27.77M | -11.60M | -27.33M | -26.40K | |
| Other Investing Activity | | | 108.00K | -165.00K | 0 | 100 | |
| INVESTING CASH FLOW | | | -27.66M | -11.77M | -27.33M | -26.30K | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -2.74M | 24.97M | 34.88M | 8.00K | |
| Stock Issued/Repurchased | | | null | null | null | null | |
| Dividend Paid | | | -16.02M | -39.45M | -21.43M | -11.10K | |
| Other Financing Activity | | | -3.37M | -4.50M | 0 | 0 | |
| FINANCING CASH FLOW | | | -22.13M | -18.98M | 13.46M | -3.10K | |
| |
| Exchange Rate Effect | | | 168.00K | null | null | null | |
| CHANGE IN CASH | | | -8.58M | 17.44M | 3.46M | 2.50K | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | 41.05M | 48.18M | 17.34M | 31.80K | |
| Capital Expenditure | | | -27.77M | -11.60M | -27.33M | -26.40K | |
| FREE CASH FLOW | | | 13.27M | 36.58M | -9.99M | 5.40K | |