CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 37.50K | 55.70K | 46.50K | |
Depreciation Amortization | | | 23.90K | 18.80K | 16.00K | |
Income Taxes - Deferred | | | 500.00 | -1.30K | -500.00 | |
Change In Working Capital | | | -20.50K | -66.80K | -33.70K | |
Interest Paid | | | 4.40K | 2.80K | 1.10K | |
Taxes Paid | | | 10.50K | 8.50K | 7.00K | |
Other non cash items | | | 6.70K | 10.90K | 3.60K | |
OPERATING CASH FLOW | | | 48.20K | 17.30K | 31.80K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -11.60K | -27.30K | -26.40K | |
Other Investing Activity | | | -200.00 | 0.00 | 100.00 | |
INVESTING CASH FLOW | | | -11.80K | -27.30K | -26.30K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 25.00K | 34.90K | 8.00K | |
Dividend Paid | | | -39.50K | -21.40K | -11.10K | |
Other Financing Activity | | | -4.50K | 0.00 | 0.00 | |
FINANCING CASH FLOW | | | -19.00K | 13.50K | -3.10K | |
|
CHANGE IN CASH | | | 17.40K | 3.50K | 2.50K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 48.20K | 17.30K | 31.80K | |
Capital Expenditure | | | -11.60K | -27.30K | -26.40K | |
FREE CASH FLOW | | | 36.60K | -10.00K | 5.40K | |