ZURN ELKAY WATER SOLUTIONS C (ZWS) Stock Balance Sheet
NYSE:ZWS • US98983L1089
Current stock price
44.37 USD
-0.44 (-0.98%)
At close:
44.37 USD
0 (0%)
After Hours:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 300.50M | 198.00M | 136.70M | 124.80M | 96.60M | |||
| Receivables | 198.10M | 221.80M | 227.20M | 238.00M | 177.20M | |||
| Inventories | 274.40M | 272.60M | 277.60M | 366.70M | 184.50M | |||
| Other Current Assets | 38.70M | 29.70M | 26.30M | 28.00M | 16.50M | |||
| Total Current Assets | 811.70M | 722.10M | 667.80M | 757.50M | 474.80M | |||
| Non-Current Assets | ||||||||
| PPE Net | 210.00M | 215.20M | 226.70M | 226.40M | 78.50M | |||
| Goodwill | 795.00M | 794.20M | 796.00M | 777.00M | 254.10M | |||
| Intangibles | 835.00M | 891.60M | 952.40M | 1.01B | 179.10M | |||
| Other Non-Current Assets | 27.70M | 25.40M | 24.10M | 93.40M | 91.20M | |||
| Total Non-Current Assets | 1.87B | 1.93B | 2.00B | 2.11B | 602.90M | |||
| TOTAL ASSETS | 2.68B | 2.65B | 2.67B | 2.86B | 1.08B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 900.00K | 800.00K | 900.00K | 5.70M | 5.60M | |||
| Accrued Expenses | 78.10M | 76.10M | 68.50M | 59.10M | 59.90M | |||
| Accounts Payable | 65.20M | 71.70M | 56.40M | 116.90M | 105.10M | |||
| Other Current Liabilities | 115.20M | 99.20M | 95.10M | 107.60M | 69.80M | |||
| Total Current Liabilities | 259.40M | 247.80M | 220.90M | 289.30M | 240.40M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 495.60M | 494.80M | 494.40M | 530.20M | 533.90M | |||
| Deferred Taxes/Income | 189.70M | 196.50M | 210.00M | 221.40M | 3.10M | |||
| Other Non-Current Liabilities | 131.40M | 122.60M | 138.90M | 208.10M | 173.90M | |||
| Total Non-Current Liabilities | 816.70M | 813.90M | 843.30M | 959.70M | 710.90M | |||
| TOTAL LIABILITIES | 1.08B | 1.06B | 1.06B | 1.25B | 951.30M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -1.13B | -1.17B | -1.18B | -1.16B | -1.24B | |||
| Additional Paid In Capital | 2.81B | 2.83B | 2.85B | 2.85B | 1.44B | |||
| Minority Interest | N/A | N/A | N/A | N/A | 0.00 | |||
| Common Shares | 1.70M | 1.70M | 1.70M | 1.80M | 1.30M | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | -76.70M | -74.40M | -67.70M | -75.00M | -74.90M | |||
| Shares Outstanding | 166.98M | 170.31M | 172.26M | 176.90M | 125.70M | |||
| Tangible Book Value per Share | -0.16 | -0.58 | -0.85 | -0.97 | -2.44 | |||
| Total Shareholders' Equity | 1.60B | 1.59B | 1.60B | 1.61B | 126.40M | |||
| TOTAL LIABILITIES AND EQUITY | 2.68B | 2.65B | 2.67B | 2.86B | 1.08B | |||
| Statistics | ||||||||
| Debt/Equity | 0.31 | 0.31 | 0.31 | 0.33 | 4.22 | |||
| Current Ratio | 3.13 | 2.91 | 3.02 | 2.62 | 1.98 | |||
| Return On Assets (ROA) | 7.39% | 6.05% | 4.23% | 2.15% | 11.22% | |||
| Return On Equity (ROE) | 12.35% | 10.10% | 7.03% | 3.82% | 95.65% | |||
| Return On Invested Capital (ROIC) | 9.05% | 8.16% | 6.77% | 3.61% | 10.04% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 10.33% | 8.90% | 7.17% | 3.80% | 11.35% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 44.74% | 37.91% | 29.51% | 14.02% | 27.33% | |||
All data in USD , ROIC based on taxRate of 0.24