ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 37.34M | 33.78M | 43.05M | 65.50M | 112.30M | |
Marketable Securities | | | 25.29M | 35.71M | 24.69M | 17.40M | N/A | |
Receivables | | | 12.62M | 10.51M | 17.38M | 8.30M | 1.50M | |
Inventories | | | 2.56M | 1.97M | N/A | N/A | N/A | |
Other Current Assets | | | 3.77M | 4.05M | 1.82M | 1.90M | 1.20M | |
Total Current Assets | | | 81.57M | 86.03M | 86.94M | 93.00M | 115.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.06M | 1.01M | 1.53M | 1.80M | 2.00M | |
Investments And Advances | | | 6.09M | 6.01M | 0.00 | 20.00M | 15.40M | |
Goodwill | | | 4.70M | 4.70M | 4.70M | N/A | N/A | |
Intangibles | | | 67.38M | 68.99M | 69.23M | N/A | N/A | |
Other Non-Current Assets | | | 10.91M | 11.38M | 9.94M | 700.00K | 400.00K | |
Total Non-Current Assets | | | 91.14M | 92.10M | 85.39M | 22.50M | 17.80M | |
|
TOTAL ASSETS | | | 172.71M | 178.13M | 172.33M | 115.50M | 132.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 37.70M | 4.70M | 0.00 | |
Accrued Expenses | | | 589.00K | 12.80M | 14.96M | 3.00M | 2.90M | |
Accounts Payable | | | 17.82M | 38.53M | 13.99M | 3.60M | 500.00K | |
Other Current Liabilities | | | 8.57M | 8.19M | 7.07M | 400.00K | 800.00K | |
Total Current Liabilities | | | 26.98M | 34.06M | 73.72M | 11.70M | 4.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 60.09M | 59.50M | 5.07M | 12.80M | 0.00 | |
Other Non-Current Liabilities | | | 44.62M | 44.89M | 31.68M | 5.20M | 1.60M | |
Total Non-Current Liabilities | | | 104.71M | 104.40M | 36.74M | 18.00M | 1.60M | |
|
TOTAL LIABILITIES | | | 131.69M | 138.46M | 110.46M | 29.70M | 5.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -508.39M | -505.29M | -399.78M | -308.60M | -267.00M | |
Additional Paid In Capital | | | 560.47M | 555.30M | 472.66M | 401.80M | 397.00M | |
Common Shares | | | 5.00K | 5.00K | 4.00K | 0.00 | 0.00 | |
Treasury Stock | | | -10.98M | -10.98M | -10.98M | -7.50M | -2.80M | |
Other Shareholders' Equity | | | -82.00K | 631.00K | -43.00K | 100.00K | N/A | |
Shares Outstanding | | | 54.68M | 53.67M | 41.53M | 34.50M | 35.00M | |
Tangible Book Value per Share | | | -0.57 | -0.63 | -0.29 | 2.49 | 3.63 | |
Total Shareholders' Equity | | | 41.02M | 39.67M | 61.86M | 85.80M | 127.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 172.71M | 178.13M | 172.33M | 115.50M | 132.90M | |
|
Statistics | |
---|
Debt/Equity | | | 1.46 | 1.50 | 0.08 | 0.15 | N/A | |
Current Ratio | | | 3.02 | 2.53 | 1.18 | 7.95 | 27.40 | |
Return On Assets (ROA) | | | -53.26% | -59.23% | -26.72% | -35.97% | -47.33% | |
Return On Equity (ROE) | | | -224.24% | -266.00% | -74.44% | -48.41% | -49.49% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 4.74% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 37.24% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 37.24% | |