| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 20.81M | 28.27M | 35.50M | 69.30M | 166.30M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | 227.00K | 974.00K | 1.50M | 2.50M | 2.10M | |
| Receivables | | | 4.95M | 9.63M | 8.90M | 36.70M | 32.10M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 14.71M | 22.71M | 30.90M | 42.10M | 31.90M | |
| Total Current Assets | | | 40.70M | 61.58M | 76.80M | 150.50M | 232.30M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 18.46M | 55.26M | 50.70M | 52.90M | 16.90M | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 19.70M | 23.18M | 23.20M | 24.60M | 2.10M | |
| Intangibles | | | 4.21M | 6.32M | 8.60M | 19.80M | 10.40M | |
| Other Non-Current Assets | | | 2.36M | 2.69M | 2.00M | 2.30M | 7.90M | |
| Total Non-Current Assets | | | 44.73M | 87.45M | 84.50M | 99.60M | 37.20M | |
| |
| TOTAL ASSETS | | | 85.43M | 149.03M | 161.30M | 250.10M | 269.50M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 23.59M | 49.28M | 44.50M | 61.10M | 51.70M | |
| Accounts Payable | | | 7.79M | 5.97M | 11.20M | 6.60M | 5.30M | |
| Other Current Liabilities | | | 11.48M | 19.48M | 15.00M | 55.80M | 69.60M | |
| Total Current Liabilities | | | 42.93M | 89.71M | 70.80M | 123.40M | 126.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 2.80M | 2.72M | 3.00M | 0 | 8.60M | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 33.10M | 36.60M | 28.30M | 27.80M | 6.60M | |
| Total Non-Current Liabilities | | | 35.90M | 39.32M | 31.30M | 27.80M | 15.30M | |
| |
| TOTAL LIABILITIES | | | 78.83M | 129.03M | 102.10M | 151.20M | 141.90M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 271.86M | 283.97M | 326.30M | 375.20M | 430.00M | |
| Additional Paid In Capital | | | 170.76M | 172.06M | 179.50M | 192.40M | 205.20M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 682.00K | 676.00K | 700.00K | 700.00K | 700.00K | |
| Treasury Stock | | | -436.70M | -436.70M | -447.30M | -469.30M | -508.20M | |
| Other Shareholders' Equity | | | 6.61M | null | null | null | null | |
| Shares Outstanding | | | 34.21M | 33.55M | 32.30M | 30.30M | 27.20M | |
| Tangible Book Value per Share | | | -0.5061 | -0.283 | 0.8483 | 1.7987 | 4.2316 | |
| Total Shareholders' Equity | | | 6.61M | 20.01M | 59.20M | 98.90M | 127.60M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 85.43M | 149.03M | 161.30M | 250.10M | 269.50M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.42 | 0.14 | 0.05 | N/A | 0.07 | |
| Current Ratio | | | 0.95 | 0.69 | 1.08 | 1.22 | 1.83 | |
| Return On Assets (ROA) | | | -47.91% | -28.42% | -30.38% | -21.91% | 1.71% | |
| Return On Equity (ROE) | | | -619.73% | -211.68% | -82.77% | -55.41% | 3.61% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 2.16% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |