ASSETS | |
---|
Current Assets | |
---|
Cash | | | 19.60K | 700.00 | 3.30K | 176.90K | 1.09M | |
Receivables | | | 19.50K | 14.80K | 117.10K | 65.10K | 118.80K | |
Other Current Assets | | | 15.30K | 8.30K | 36.20K | 54.70K | 44.20K | |
Total Current Assets | | | 54.40K | 23.90K | 156.60K | 296.70K | 1.25M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL ASSETS | | | 54.40K | 23.90K | 156.60K | 296.70K | 1.25M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 558.40K | 532.20K | 375.90K | 567.50K | 548.30K | |
Current Portion Of LT Debt. | | | 5.70K | 7.60K | N/A | N/A | N/A | |
Accrued Expenses | | | 206.30K | 205.60K | 151.20K | 253.10K | 184.80K | |
Accounts Payable | | | 519.40K | 531.20K | 461.40K | 301.70K | 40.50K | |
Other Current Liabilities | | | 144.70K | 143.20K | 74.20K | 24.70K | 23.10K | |
Total Current Liabilities | | | 1.43M | 1.42M | 1.06M | 1.15M | 796.80K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 26.30K | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 26.30K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 26.30K | 26.30K | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 1.46M | 1.45M | 1.06M | 1.15M | 796.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -14.84M | -14.72M | -13.83M | -13.79M | -11.75M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 13.42M | 13.29M | 12.91M | 12.94M | 12.20M | |
Other Shareholders' Equity | | | 11.90K | 11.90K | 11.90K | N/A | N/A | |
Shares Outstanding | | | 271.77M | 265.04M | 245.90M | 209.88M | 193.84M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | |
Total Shareholders' Equity | | | -1.41M | -1.42M | -906.10K | -850.40K | 454.50K | |
|
TOTAL LIABILITIES AND EQUITY | | | 54.40K | 23.90K | 156.60K | 296.70K | 1.25M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -0.39 | N/A | N/A | N/A | |
Current Ratio | | | 0.04 | 0.02 | 0.15 | 0.26 | 1.57 | |
Return On Assets (ROA) | | | -1522.24% | -3730.13% | -514.50% | -695.21% | -154.58% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -425.57% | |