| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 4.30K | 700.00 | 3.30K | 176.90K | 1.09M | |
| Receivables | | | 23.70K | 14.80K | 117.10K | 65.10K | 118.80K | |
| Other Current Assets | | | 41.80K | 8.30K | 36.20K | 54.70K | 44.20K | |
| Total Current Assets | | | 69.80K | 23.90K | 156.60K | 296.70K | 1.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | N/A | N/A | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL ASSETS | | | 69.80K | 23.90K | 156.60K | 296.70K | 1.25M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 627.80K | 532.20K | 375.90K | 567.50K | 548.30K | |
| Current Portion Of LT Debt. | | | 7.90K | 7.60K | N/A | N/A | N/A | |
| Accrued Expenses | | | 145.40K | 205.60K | 151.20K | 253.10K | 184.80K | |
| Accounts Payable | | | 504.50K | 531.20K | 461.40K | 301.70K | 40.50K | |
| Other Current Liabilities | | | 202.20K | 143.20K | 74.20K | 24.70K | 23.10K | |
| Total Current Liabilities | | | 1.49M | 1.42M | 1.06M | 1.15M | 796.80K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 20.10K | 26.30K | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 20.10K | 26.30K | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.51M | 1.45M | 1.06M | 1.15M | 796.80K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -15.04M | -14.72M | -13.83M | -13.79M | -11.75M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Common Shares | | | 13.59M | 13.29M | 12.91M | 12.94M | 12.20M | |
| Other Shareholders' Equity | | | 11.90K | 11.90K | 11.90K | N/A | N/A | |
| Shares Outstanding | | | 280.52M | 265.04M | 245.90M | 209.88M | 193.84M | |
| Tangible Book Value per Share | | | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | |
| Total Shareholders' Equity | | | -1.44M | -1.42M | -906.10K | -850.40K | 454.50K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 69.80K | 23.90K | 156.60K | 296.70K | 1.25M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.45 | -0.39 | N/A | N/A | N/A | |
| Current Ratio | | | 0.05 | 0.02 | 0.15 | 0.26 | 1.57 | |
| Return On Assets (ROA) | | | -878.22% | -3730.13% | -514.50% | -695.21% | -154.58% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | -425.57% | |