| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 646.40K | 705.90K | 688.60K | 1.25M | 804.80K | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 7.40K | 5.00K | 4.60K | 7.60K | 9.20K | |
| Other Current Assets | | | 34.80K | 17.10K | 24.80K | 34.00K | 61.50K | |
| Total Current Assets | | | 688.60K | 728.00K | 717.90K | 1.30M | 875.50K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 24.33M | 24.43M | 24.44M | 24.47M | 77.61M | |
| Other Non-Current Assets | | | 332.50K | 332.50K | 332.50K | 332.50K | 332.50K | |
| Total Non-Current Assets | | | 24.66M | 24.77M | 24.77M | 24.80M | 77.95M | |
| |
| TOTAL ASSETS | | | 25.35M | 25.49M | 25.49M | 26.10M | 78.82M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Accrued Expenses | | | 24.40K | 32.50K | 40.00K | 40.30K | 40.00K | |
| Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
| Other Current Liabilities | | | 1.41M | 1.42M | 1.44M | 1.41M | 1.42M | |
| Total Current Liabilities | | | 1.43M | 1.45M | 1.48M | 1.45M | 1.46M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 460.50K | 448.10K | 0.00 | 38.10K | 38.10K | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 1.78M | |
| Total Non-Current Liabilities | | | 460.60K | 448.10K | 0.00 | 38.10K | 1.82M | |
| |
| TOTAL LIABILITIES | | | 1.89M | 1.90M | 1.48M | 1.49M | 3.28M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -80.87M | -80.74M | -80.31M | -78.73M | -27.79M | |
| Common Shares | | | 104.33M | 104.33M | 104.33M | 103.33M | 103.33M | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Shares Outstanding | | | 187.90M | 187.90M | 187.90M | 177.90M | 177.90M | |
| Tangible Book Value per Share | | | 0.12 | 0.13 | 0.13 | 0.14 | 0.42 | |
| Total Shareholders' Equity | | | 23.46M | 23.59M | 24.02M | 24.60M | 75.54M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 25.35M | 25.49M | 25.49M | 26.10M | 78.82M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.02 | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 0.48 | 0.50 | 0.49 | 0.89 | 0.60 | |
| Return On Assets (ROA) | | | -3.24% | -3.17% | -3.49% | -2.16% | -1.07% | |
| Return On Equity (ROE) | | | -3.50% | -3.42% | -3.70% | -2.30% | -1.12% | |