ASSETS | |
---|
Current Assets | |
---|
Cash | | | 8.14M | 6.93M | 4.79M | 3.67M | 1.66M | |
Marketable Securities | | | 18.62M | 9.77M | 2.28M | 2.05M | 1.18M | |
Receivables | | | 8.78M | 8.50M | 4.25M | 5.98M | 7.66M | |
Inventories | | | 5.17M | 5.05M | 6.72M | 6.89M | 6.98M | |
Other Current Assets | | | 2.11M | 864.00K | 858.00K | 821.00K | 672.00K | |
Total Current Assets | | | 42.82M | 31.12M | 18.90M | 19.42M | 18.16M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.72M | 1.48M | 1.63M | 2.11M | 2.31M | |
Intangibles | | | 1.15M | 154.00K | 163.00K | 185.00K | 181.00K | |
Other Non-Current Assets | | | 121.30K | 152.00K | 245.00K | 183.00K | 172.00K | |
Total Non-Current Assets | | | 2.98M | 1.79M | 2.04M | 2.48M | 2.66M | |
|
TOTAL ASSETS | | | 45.80M | 32.90M | 20.94M | 21.90M | 20.82M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 11.32M | 4.11M | 0.00 | 0.00 | 2.65M | |
Accrued Expenses | | | 185.20K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 3.44M | 3.71M | 4.51M | 6.07M | 5.63M | |
Other Current Liabilities | | | 2.20M | 1.10M | 1.20M | 1.80M | 1.73M | |
Total Current Liabilities | | | 17.15M | 8.92M | 5.70M | 7.87M | 10.01M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 96.20K | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | -166.50K | 0.00 | 0.00 | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 16.99M | 8.92M | 5.70M | 7.87M | 10.01M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 22.61M | 18.94M | 16.06M | 13.35M | 10.72M | |
Additional Paid In Capital | | | 6.75M | 6.44M | 80.00K | 80.00K | 67.00K | |
Minority Interest | | | -262.70K | N/A | N/A | N/A | N/A | |
Common Shares | | | 7.80K | 8.00K | 7.00K | 7.00K | 20.00K | |
Other Shareholders' Equity | | | -556.20K | -1.40M | -911.00K | 589.00K | -6.00K | |
Shares Outstanding | | | 156.55M | 155.95M | 160.00M | 160.00M | 160.00M | |
Tangible Book Value per Share | | | 0.18 | 0.15 | 0.09 | 0.09 | 0.07 | |
Total Shareholders' Equity | | | 28.82M | 23.98M | 15.24M | 14.03M | 10.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 45.80M | 32.90M | 20.94M | 21.90M | 20.82M | |
|
Statistics | |
---|
Current Ratio | | | 2.50 | 3.49 | 3.31 | 2.47 | 1.81 | |
Return On Assets (ROA) | | | 8.03% | 8.75% | 12.93% | 12.02% | 10.60% | |
Return On Equity (ROE) | | | 12.76% | 12.00% | 17.77% | 18.76% | 20.42% | |
Return On Invested Capital (ROIC) | | | 7.79% | 8.73% | 11.96% | 16.05% | 14.98% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 14.58% | 13.38% | 14.06% | 18.80% | 16.41% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 15.41% | 13.50% | 14.24% | 19.09% | 16.66% | |