| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 4.07M | 3.66M | 7.69M | 7.28M | 2.99M | |||
| Depreciation Amortization | 812.60K | 864.50K | 786.20K | 419.30K | 268.10K | |||
| Income Taxes - Deferred | 582.40K | 232.80K | 213.80K | 31.00K | 108.30K | |||
| Change In Working Capital | -4.89M | 1.88M | -2.93M | -5.61M | -424.10K | |||
| Interest Paid | 6.20K | 8.20K | 71.60K | 96.80K | 20.60K | |||
| Taxes Paid | 783.10K | 607.10K | 986.30K | 924.90K | 363.30K | |||
| Other non cash items | -478.50K | -1.29M | -1.65M | -1.31M | -583.80K | |||
| OPERATING CASH FLOW | 97.90K | 5.34M | 4.12M | 814.60K | 2.36M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -3.62M | -2.52M | -366.70K | -1.17M | -3.32M | |||
| Other Investing Activity | 1.26M | -287.00K | 1.66M | 884.90K | N/A | |||
| INVESTING CASH FLOW | -2.36M | -2.80M | 1.29M | -289.80K | -3.32M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | 1.25M | 860.20K | -2.58M | -197.40K | 2.09M | |||
| Stock Issued/Repurchased | N/A | 6.91M | N/A | N/A | N/A | |||
| Other Financing Activity | N/A | -1.02M | -369.40K | -160.30K | -145.90K | |||
| FINANCING CASH FLOW | 7.28M | 6.75M | -2.95M | -357.70K | 1.95M | |||
| Exchange Rate Effect | 650.50K | -135.00K | -76.10K | -114.90K | 21.10K | |||
| CHANGE IN CASH | 5.67M | 9.15M | 2.39M | 52.40K | 1.01M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 97.90K | 5.34M | 4.12M | 814.60K | 2.36M | |||
| Capital Expenditure | -3.62M | -2.52M | -366.70K | -1.17M | -3.32M | |||
| FREE CASH FLOW | -3.52M | 2.83M | 3.75M | -360.00K | -962.60K | |||
All data in USD