ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 38.97M | 21.40M | 13.30M | 27.10M | 33.00M | |
Receivables | | | 19.32M | 17.30M | 10.10M | 3.90M | 1.80M | |
Other Current Assets | | | 4.39M | 5.00M | 5.00M | 2.50M | 2.80M | |
Total Current Assets | | | 62.68M | 43.60M | 28.40M | 33.50M | 37.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.52M | 21.60M | 18.70M | 3.90M | 4.00M | |
Intangibles | | | 129.96M | 144.20M | 145.90M | 15.30M | 5.50M | |
Other Non-Current Assets | | | 46.07M | 45.30M | 48.50M | 38.20M | 25.60M | |
Total Non-Current Assets | | | 388.24M | 406.10M | 384.30M | 71.10M | 43.70M | |
|
TOTAL ASSETS | | | 450.92M | 449.70M | 412.70M | 104.60M | 81.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 2.38M | 2.80M | 3.20M | N/A | N/A | |
Accrued Expenses | | | 17.23M | 14.90M | 16.10M | 9.60M | 5.90M | |
Accounts Payable | | | 21.45M | 20.00M | 14.40M | 800.00K | 1.10M | |
Other Current Liabilities | | | 41.90M | 41.10M | 41.30M | 30.70M | 28.50M | |
Total Current Liabilities | | | 82.95M | 78.80M | 75.00M | 41.10M | 35.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 208.95M | 209.80M | 179.00M | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 6.88M | 11.20M | 10.90M | 2.60M | 2.30M | |
Total Non-Current Liabilities | | | 215.84M | 220.90M | 189.90M | 2.60M | 2.30M | |
|
TOTAL LIABILITIES | | | 298.79M | 299.70M | 264.90M | 43.70M | 37.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -271.51M | -256.50M | -241.00M | -216.40M | -236.40M | |
Additional Paid In Capital | | | 413.85M | 401.60M | 391.60M | 384.90M | 381.50M | |
Common Shares | | | 123.50M | 116.40M | 107.30M | 800.00K | 800.00K | |
Treasury Stock | | | -115.53M | -113.00M | -110.30M | -108.40M | -102.30M | |
Other Shareholders' Equity | | | 1.83M | 1.60M | 200.00K | 0.00 | N/A | |
Shares Outstanding | | | 56.79M | 57.20M | 55.60M | 54.20M | 54.50M | |
Tangible Book Value per Share | | | -5.22 | -5.33 | -4.96 | 0.59 | 0.54 | |
Total Shareholders' Equity | | | 152.13M | 150.00M | 147.80M | 60.90M | 43.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 450.92M | 449.70M | 412.70M | 104.60M | 81.30M | |
|
Statistics | |
---|
Debt/Equity | | | 1.37 | 1.40 | 1.21 | N/A | N/A | |
Current Ratio | | | 0.76 | 0.55 | 0.38 | 0.82 | 1.06 | |
Return On Assets (ROA) | | | -2.38% | -1.42% | -3.54% | 14.72% | -9.96% | |
Return On Equity (ROE) | | | -7.06% | -4.27% | -9.88% | 25.29% | -18.62% | |
Return On Invested Capital (ROIC) | | | N/A | 0.98% | N/A | 12.44% | 17.59% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 1.04% | N/A | 21.70% | 62.95% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1.77% | N/A | 37.44% | 110.38% | |