ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 70.18M | 74.97M | 71.51M | 89.60M | 100.40M | |
Receivables | | | 84.52M | 65.21M | 65.17M | 177.40M | 164.20M | |
Inventories | | | 84.45M | 75.02M | 79.60M | 233.90M | 246.80M | |
Other Current Assets | | | 21.07M | 42.08M | 266.60M | 37.00M | 25.40M | |
Total Current Assets | | | 260.21M | 257.29M | 482.88M | 537.90M | 536.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 48.80M | 57.89M | 65.24M | 173.30M | 229.50M | |
Goodwill | | | 266.23M | 257.61M | 262.11M | 260.00M | 267.80M | |
Intangibles | | | 86.46M | 92.73M | 114.35M | 655.00M | 766.20M | |
Other Non-Current Assets | | | 28.63M | 23.52M | 280.76M | 16.00M | 26.40M | |
Total Non-Current Assets | | | 498.01M | 496.39M | 722.47M | 1.10B | 1.29B | |
|
TOTAL ASSETS | | | 758.22M | 753.67M | 1.21B | 1.64B | 1.83B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 0.00 | 0.00 | N/A | 0.00 | |
Accrued Expenses | | | 3.69M | 3.90M | 4.05M | 72.60M | 61.10M | |
Accounts Payable | | | 41.68M | 32.96M | 27.79M | 44.00M | 45.00M | |
Other Current Liabilities | | | 64.24M | 97.08M | 141.78M | 100.70M | 78.50M | |
Total Current Liabilities | | | 109.61M | 133.94M | 173.61M | 217.30M | 184.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 220.79M | 220.45M | 508.80M | 532.20M | 0.00 | |
Deferred Taxes/Income | | | 109.00K | 0.00 | 265.00K | 98.10M | 129.50M | |
Other Non-Current Liabilities | | | 14.91M | 17.57M | 113.18M | 35.80M | 61.20M | |
Total Non-Current Liabilities | | | 235.81M | 238.02M | 622.24M | 666.20M | 190.70M | |
|
TOTAL LIABILITIES | | | 345.42M | 371.97M | 795.85M | 883.50M | 375.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -472.06M | -466.64M | -440.81M | -47.50M | N/A | |
Additional Paid In Capital | | | 945.49M | 938.63M | 923.00M | 897.00M | N/A | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 282.00K | 277.00K | 271.00K | 300.00K | 1.49B | |
Other Shareholders' Equity | | | -60.91M | -90.56M | -72.96M | -91.20M | -42.80M | |
Shares Outstanding | | | 28.20M | 27.68M | 27.08M | 26.20M | 26.10M | |
Tangible Book Value per Share | | | 2.13 | 1.13 | 1.22 | -5.97 | 15.99 | |
Total Shareholders' Equity | | | 412.80M | 381.71M | 409.49M | 758.60M | 1.45B | |
|
TOTAL LIABILITIES AND EQUITY | | | 758.22M | 753.67M | 1.21B | 1.64B | 1.83B | |
|
Statistics | |
---|
Debt/Equity | | | 0.53 | 0.58 | 1.24 | 0.70 | N/A | |
Current Ratio | | | 2.37 | 1.92 | 2.78 | 2.48 | 2.91 | |
Return On Assets (ROA) | | | -2.57% | -3.43% | -32.63% | -3.89% | -5.22% | |
Return On Equity (ROE) | | | -4.72% | -6.77% | -96.04% | -8.42% | -6.57% | |
Return On Invested Capital (ROIC) | | | 0.77% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.86% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 2.21% | N/A | N/A | N/A | N/A | |