| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 73.72M | 111.70M | 113.71M | 119.10M | 109.90M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 12.70M | 17.86M | 23.54M | 17.30M | |
| Receivables | | | 242.28M | 253.21M | 332.49M | 325.28M | 326.06M | |
| Inventories | | | 446.59M | 419.76M | 436.28M | 413.95M | 354.32M | |
| Other Current Assets | | | 93.45M | 18.30M | 15.55M | 34.19M | 15.36M | |
| Total Current Assets | | | 856.04M | 815.67M | 915.89M | 916.06M | 822.94M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 717.82M | 715.13M | 857.98M | 905.78M | 938.58M | |
| Investments And Advances | | | 14.75M | 15.14M | 25.73M | 28.40M | 29.22M | |
| Goodwill | | | null | 79.78M | 80.74M | 80.76M | 165.16M | |
| Intangibles | | | 123.60M | 42.77M | 87.41M | 66.06M | 50.43M | |
| Other Non-Current Assets | | | 63.54M | 70.64M | 25.21M | 40.48M | 73.68M | |
| Total Non-Current Assets | | | 936.58M | 943.63M | 1.09B | 1.13B | 1.27B | |
| |
| TOTAL ASSETS | | | 1.79B | 1.76B | 2.01B | 2.05B | 2.09B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 17.45M | 42.47M | 46.31M | 26.90M | |
| Current Portion Of LT Debt. | | | 113.44M | 27.24M | 125.24M | 27.11M | 108.63M | |
| Accrued Expenses | | | null | 13.36M | 8.48M | 18.60M | 18.12M | |
| Accounts Payable | | | 202.99M | 276.98M | 216.93M | 224.10M | 185.60M | |
| Other Current Liabilities | | | 310.20M | 252.80M | 260.63M | 253.75M | 222.23M | |
| Total Current Liabilities | | | 626.63M | 587.83M | 653.76M | 569.87M | 561.47M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 339.56M | 320.67M | 282.23M | 429.23M | 357.11M | |
| Deferred Taxes/Income | | | 18.32M | 18.27M | 25.85M | 23.78M | 23.95M | |
| Other Non-Current Liabilities | | | 149.45M | 147.20M | 135.66M | 126.86M | 165.17M | |
| Total Non-Current Liabilities | | | 557.25M | 534.61M | 511.29M | 652.75M | 624.80M | |
| |
| TOTAL LIABILITIES | | | 1.18B | 1.12B | 1.17B | 1.22B | 1.19B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 508.86M | 524.12M | 671.25M | 641.44M | 740.05M | |
| Additional Paid In Capital | | | 118.24M | 118.24M | 118.24M | 118.24M | 118.24M | |
| Minority Interest | | | 49.92M | 48.47M | 67.55M | 72.87M | 78.56M | |
| Common Shares | | | 63.36M | 63.36M | 63.36M | 63.36M | 63.36M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -81.72M | -68.86M | -9.72M | 923.00K | -17.92M | |
| Shares Outstanding | | | 63.36M | 63.36M | 63.36M | 63.36M | 63.36M | |
| Tangible Book Value per Share | | | 7.6568 | 8.1172 | 10.653 | 10.6872 | 10.8609 | |
| Total Shareholders' Equity | | | 608.74M | 636.86M | 843.13M | 823.96M | 903.73M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.79B | 1.76B | 2.01B | 2.05B | 2.09B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.56 | 0.53 | 0.39 | 0.58 | 0.42 | |
| Current Ratio | | | 1.37 | 1.39 | 1.40 | 1.61 | 1.47 | |
| Return On Assets (ROA) | | | -9.30% | -7.84% | 1.96% | -4.35% | 2.67% | |
| Return On Equity (ROE) | | | -27.39% | -21.65% | 4.66% | -10.81% | 6.17% | |
| Return On Invested Capital (ROIC) | | | N/A | 3.51% | 4.71% | 2.80% | 4.61% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | 3.92% | 5.20% | 3.09% | 5.02% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | 4.43% | 5.99% | 3.46% | 5.92% | |