ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 6.81B | 6.77B | 7.28B | 7.56B | 8.70B | |
Insurance Receivables | | | N/A | N/A | N/A | N/A | 12.00B | |
Receivables | | | N/A | 2.04B | 2.00B | 2.22B | N/A | |
Total Current Assets | | | N/A | 2.04B | 2.00B | 2.22B | N/A | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.02B | 1.87B | 2.09B | 2.23B | 2.44B | |
Investments And Advances | | | 168.09B | 155.99B | 143.26B | 141.44B | 190.96B | |
Goodwill | | | 5.52B | 4.80B | 4.54B | 4.42B | 4.34B | |
Intangibles | | | 6.92B | 6.63B | 6.99B | 6.49B | 7.13B | |
Other Non-Current Assets | | | 3.35B | 3.29B | 25.84B | 23.29B | 13.43B | |
Total Non-Current Assets | | | N/A | 355.97B | 359.38B | 333.19B | N/A | |
|
TOTAL ASSETS | | | 392.55B | 358.00B | 361.38B | 335.41B | 435.83B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 177.00M | 170.00M | 297.00M | 75.00M | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 194.00M | 203.00M | 192.00M | 225.00M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | 5.12B | |
Other Current Liabilities | | | N/A | 2.23B | 1.98B | 1.61B | 1.77B | |
Total Current Liabilities | | | 177.00M | 2.60B | 2.48B | 1.88B | 7.12B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 14.33B | 14.06B | 14.92B | 15.40B | 16.76B | |
Deferred Taxes/Income | | | 3.04B | 2.45B | 2.30B | 2.05B | 5.15B | |
Other Non-Current Liabilities | | | 18.13B | 13.42B | 36.84B | 32.40B | 22.93B | |
Total Non-Current Liabilities | | | 367.64B | 329.94B | 334.04B | 307.85B | 390.83B | |
|
TOTAL LIABILITIES | | | 367.82B | 332.53B | 336.52B | 309.73B | 397.94B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 32.18B | 33.82B | 32.84B | 35.31B | 41.71B | |
Additional Paid In Capital | | | 1.24B | 1.41B | 1.33B | 1.16B | 1.45B | |
Minority Interest | | | 1.73B | 1.47B | 1.42B | 1.25B | 1.29B | |
Common Shares | | | 10.00M | 10.00M | 10.00M | 11.00M | 11.00M | |
Other Shareholders' Equity | | | -6.19B | -6.73B | -6.32B | -5.16B | -9.22B | |
Shares Outstanding | | | 142.29M | 142.29M | 143.99M | 147.53M | 148.29M | |
Tangible Book Value per Share | | | 86.37 | 98.67 | 92.60 | 100.17 | 178.05 | |
Total Shareholders' Equity | | | 24.73B | 25.47B | 24.86B | 25.68B | 37.88B | |
|
TOTAL LIABILITIES AND EQUITY | | | 392.55B | 358.00B | 361.38B | 335.41B | 435.83B | |
|
Statistics | |
---|
Debt/Equity | | | 0.59 | 0.56 | 0.61 | 0.60 | 0.44 | |
Current Ratio | | | N/A | 0.78 | 0.81 | 1.18 | N/A | |
Return On Assets (ROA) | | | 1.49% | 1.62% | 1.20% | 1.18% | 1.19% | |
Return On Equity (ROE) | | | 23.67% | 22.83% | 17.50% | 15.43% | 13.73% | |
Return On Invested Capital (ROIC) | | | 1.65% | 1.81% | 1.43% | 1.31% | 1.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1.68% | 1.84% | 1.46% | 1.34% | 1.42% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 1.73% | 1.91% | 1.51% | 1.39% | 1.46% | |