CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -156.99M | -37.12M | -119.28M | |
Depreciation Amortization | | | 137.00K | 113.00K | 78.00K | |
Change In Working Capital | | | 25.43M | -8.04M | 7.97M | |
Other non cash items | | | 11.75M | 14.52M | 45.59M | |
OPERATING CASH FLOW | | | -119.67M | -30.53M | -65.65M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -131.00K | -17.00K | -2.20M | |
Other Investing Activity | | | -30.42M | N/A | N/A | |
INVESTING CASH FLOW | | | -30.55M | -17.00K | -2.20M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | N/A | 20.00M | 0.00 | |
Stock Issued/Repurchased | | | 419.29M | 116.00K | 59.39M | |
Other Financing Activity | | | -6.33M | N/A | N/A | |
FINANCING CASH FLOW | | | 412.96M | 20.12M | 59.39M | |
|
Exchange Rate Effect | | | 157.00K | 78.00K | -41.00K | |
CHANGE IN CASH | | | 262.89M | -10.35M | -8.50M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -119.67M | -30.53M | -65.65M | |
Capital Expenditure | | | -131.00K | -17.00K | -2.20M | |
FREE CASH FLOW | | | -119.81M | -30.55M | -67.85M | |