| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 1.04B | 616.00M | 512.00M | 367.00M | 486.00M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 91.00M | null | null | null | |
| Receivables | | | 744.00M | 830.00M | 757.00M | 680.00M | 646.00M | |
| Inventories | | | null | null | null | null | null | |
| Other Current Assets | | | 415.00M | 334.00M | 340.00M | 562.00M | 400.00M | |
| Total Current Assets | | | 2.20B | 1.87B | 1.61B | 1.61B | 1.53B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.42B | 2.19B | 1.96B | 1.91B | 2.02B | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | 779.00M | 736.00M | 642.00M | 638.00M | 657.00M | |
| Intangibles | | | 462.00M | 416.00M | 377.00M | 354.00M | 359.00M | |
| Other Non-Current Assets | | | 2.33B | 1.52B | 1.64B | 1.33B | 1.40B | |
| Total Non-Current Assets | | | 4.99B | 4.86B | 4.62B | 4.24B | 4.43B | |
| |
| TOTAL ASSETS | | | 7.19B | 6.73B | 6.23B | 5.85B | 5.97B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | null | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 48.00M | 27.00M | 53.00M | 398.00M | 68.00M | |
| Accrued Expenses | | | null | 543.00M | 565.00M | 583.00M | 687.00M | |
| Accounts Payable | | | 1.22B | 323.00M | 303.00M | 243.00M | 227.00M | |
| Other Current Liabilities | | | 36.00M | 376.00M | 356.00M | 441.00M | 433.00M | |
| Total Current Liabilities | | | 1.30B | 1.27B | 1.28B | 1.67B | 1.42B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 11.51B | 11.31B | 11.14B | 11.45B | 11.18B | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 1.89B | 1.80B | 1.67B | 1.60B | 1.75B | |
| Total Non-Current Liabilities | | | 13.40B | 13.11B | 12.81B | 13.06B | 12.92B | |
| |
| TOTAL LIABILITIES | | | 14.70B | 14.38B | 14.09B | 14.72B | 14.34B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -7.18B | -7.26B | -7.62B | -8.51B | -8.05B | |
| Additional Paid In Capital | | | null | null | null | null | null | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | null | 0 | 60.00M | 0 | 0 | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -322.00M | -392.00M | -302.00M | -369.00M | -325.00M | |
| Shares Outstanding | | | 278.00M | 279.00M | 281.00M | 280.00M | 289.00M | |
| Tangible Book Value per Share | | | -31.4604 | -31.5412 | -31.5907 | -35.2429 | -32.4879 | |
| Total Shareholders' Equity | | | -7.50B | -7.65B | -7.86B | -8.88B | -8.37B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.19B | 6.73B | 6.23B | 5.85B | 5.97B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -1.53 | -1.48 | -1.42 | -1.29 | -1.34 | |
| Current Ratio | | | 1.69 | 1.47 | 1.26 | 0.97 | 1.08 | |
| Return On Assets (ROA) | | | 20.12% | 22.09% | 25.63% | 22.67% | 26.40% | |
| Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital (ROIC) | | | 36.34% | 38.46% | 39.00% | 43.47% | 38.55% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 44.18% | 44.18% | 43.49% | 47.65% | 43.16% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 59.38% | 58.32% | 56.44% | 64.40% | 57.54% | |