| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | 605.80M | 1.74B | 504.00M | 800.00M | |
| Cash Equivalents | | | 758.77M | N/A | N/A | N/A | 800.28M | |
| Marketable Securities | | | 1.49B | 1.31B | 2.62B | 650.00M | 637.00M | |
| Receivables | | | 5.81B | 6.35B | 5.11B | 3.42B | 2.18B | |
| Inventories | | | 59.00K | 54.00K | 53.00K | 0.00 | 0.00 | |
| Other Current Assets | | | 1.71B | 1.95B | 1.49B | 907.00M | 564.00M | |
| Total Current Assets | | | 9.77B | 10.22B | 10.96B | 5.48B | 4.18B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 424.49M | 319.85M | 233.87M | 247.00M | 252.00M | |
| Investments And Advances | | | 135.25M | 44.77M | 137.17M | 56.00M | 48.00M | |
| Goodwill | | | N/A | 1.25B | 528.19M | 528.00M | 528.00M | |
| Intangibles | | | 2.46B | 1.09B | 385.24M | 251.00M | 224.00M | |
| Other Non-Current Assets | | | 150.36M | 282.73M | 243.28M | 208.00M | 227.00M | |
| Total Non-Current Assets | | | 3.17B | 2.99B | 1.53B | 1.29B | 1.28B | |
| |
| TOTAL ASSETS | | | 12.94B | 13.21B | 12.49B | 6.76B | 5.46B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 514.98M | 405.90M | 1.91B | 351.00M | |
| Current Portion Of LT Debt. | | | 273.43M | 61.95M | 168.94M | 470.00M | 42.00M | |
| Accrued Expenses | | | 67.17M | 64.09M | 41.31M | 100.00M | 69.00M | |
| Accounts Payable | | | 2.86B | 2.95B | 2.61B | 2.18B | 2.40B | |
| Other Current Liabilities | | | 1.39B | 1.29B | 1.17B | 1.12B | 1.33B | |
| Total Current Liabilities | | | 4.59B | 4.89B | 4.39B | 5.78B | 4.18B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 285.48M | 207.08M | 279.10M | 223.00M | 235.00M | |
| Deferred Taxes/Income | | | 135.68M | 142.47M | 4.67M | 7.00M | 12.00M | |
| Other Non-Current Liabilities | | | 71.42M | 65.83M | 55.85M | 41.00M | 142.00M | |
| Total Non-Current Liabilities | | | 8.13B | 7.95B | 7.74B | 282.00M | 390.00M | |
| |
| TOTAL LIABILITIES | | | 12.72B | 12.84B | 12.13B | 6.06B | 4.57B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -19.87B | -19.96B | -19.89B | -19.64B | -19.35B | |
| Additional Paid In Capital | | | 20.62B | 20.60B | 20.51B | 20.39B | 20.29B | |
| Minority Interest | | | 7.64B | 7.53B | 7.40B | 12.00M | 2.00M | |
| Common Shares | | | 865.00K | 863.00K | 857.00K | 1.00M | 1.00M | |
| Treasury Stock | | | -418.56M | -418.56M | -222.15M | -11.00M | -11.00M | |
| Other Shareholders' Equity | | | -106.60M | 156.35M | -46.06M | -31.00M | -32.00M | |
| Shares Outstanding | | | 62.29M | 62.07M | 63.11M | 64.00M | 63.00M | |
| Tangible Book Value per Share | | | -35.93 | -31.79 | -8.83 | -1.11 | 2.19 | |
| Total Shareholders' Equity | | | 222.08M | 371.41M | 356.19M | 708.00M | 890.00M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.94B | 13.21B | 12.49B | 6.76B | 5.46B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.29 | 1.94 | 1.92 | 3.02 | 0.66 | |
| Current Ratio | | | 2.13 | 2.09 | 2.50 | 0.95 | 1.00 | |
| Return On Assets (ROA) | | | 0.27% | -0.81% | -2.81% | -4.27% | -8.75% | |
| Return On Equity (ROE) | | | 15.80% | -28.79% | -98.53% | -40.82% | -53.71% | |
| Return On Invested Capital (ROIC) | | | 1.80% | N/A | N/A | 2.21% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.47% | N/A | N/A | 2.84% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 4.13% | N/A | N/A | 4.34% | N/A | |