| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 162.57M | 104.66M | 81.15M | |
| Receivables | | | 93.73M | 23.87M | 75.58M | |
| Inventories | | | 18.75M | 34.60M | 23.27M | |
| Other Current Assets | | | 32.75M | 64.13M | 61.24M | |
| Total Current Assets | | | 307.81M | 227.26M | 241.25M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 70.98M | 56.72M | 52.86M | |
| Goodwill | | | 674.26M | 610.83M | 610.87M | |
| Intangibles | | | 407.93M | 424.00M | 459.50M | |
| Other Non-Current Assets | | | 14.41M | 1.46M | 1.43M | |
| Total Non-Current Assets | | | 1.17B | 1.09B | 1.12B | |
| |
| TOTAL ASSETS | | | 1.48B | 1.32B | 1.37B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 3.75M | 0.00 | 14.46M | |
| Accrued Expenses | | | 40.47M | 22.53M | 15.92M | |
| Accounts Payable | | | 30.96M | 29.46M | 21.96M | |
| Other Current Liabilities | | | 116.17M | 173.54M | 112.30M | |
| Total Current Liabilities | | | 191.35M | 225.54M | 164.64M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 144.96M | 200.72M | 197.48M | |
| Deferred Taxes/Income | | | 6.10M | 19.96M | 38.41M | |
| Other Non-Current Liabilities | | | 122.03M | 27.72M | 29.70M | |
| Total Non-Current Liabilities | | | 273.09M | 248.40M | 265.59M | |
| |
| TOTAL LIABILITIES | | | 464.45M | 473.93M | 430.23M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -269.02M | -184.49M | -85.57M | |
| Common Shares | | | 1.28B | 1.03B | 1.02B | |
| Other Shareholders' Equity | | | 936.00K | -810.00K | -374.00K | |
| Shares Outstanding | | | 126.94M | 126.94M | 126.94M | |
| Tangible Book Value per Share | | | -1.69 | -2.02 | -1.46 | |
| Total Shareholders' Equity | | | 1.01B | 846.33M | 935.68M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.48B | 1.32B | 1.37B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.14 | 0.24 | 0.21 | |
| Current Ratio | | | 1.61 | 1.01 | 1.47 | |
| Return On Assets (ROA) | | | -5.77% | -7.49% | -2.17% | |
| Return On Equity (ROE) | | | -8.42% | -11.69% | -3.17% | |