ASSETS | |
---|
Current Assets | |
---|
Cash | | | 162.31M | 72.36M | 43.61M | 69.03M | 25.73M | |
Cash Equivalents | | | 51.00K | 62.00K | 73.00K | 74.00K | 81.00K | |
Marketable Securities | | | 24.08M | 15.87M | 16.50M | 37.89M | 67.27M | |
Receivables | | | 140.81M | 99.38M | 85.64M | 60.16M | 58.67M | |
Inventories | | | 124.35M | 98.96M | 78.86M | 52.41M | 62.02M | |
Other Current Assets | | | 26.70M | 30.06M | 35.62M | 30.30M | 20.23M | |
Total Current Assets | | | 478.30M | 316.70M | 260.31M | 249.87M | 234.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 71.14M | 71.06M | 112.06M | 115.05M | 115.79M | |
Investments And Advances | | | 889.00K | 1.24M | 1.24M | 181.00K | 179.00K | |
Goodwill | | | 122.00K | 242.00K | 1.82M | 3.41M | 4.39M | |
Intangibles | | | 1.10M | 2.05M | 2.54M | 3.19M | 1.92M | |
Other Non-Current Assets | | | N/A | 1.42M | 1.56M | 1.23M | 957.00K | |
Total Non-Current Assets | | | 74.72M | 76.14M | 119.95M | 124.21M | 125.70M | |
|
TOTAL ASSETS | | | 553.02M | 392.83M | 380.26M | 374.08M | 359.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 17.30M | 19.54M | 29.85M | 24.26M | 29.82M | |
Accrued Expenses | | | 14.87M | 2.86M | 7.49M | 7.32M | 6.92M | |
Accounts Payable | | | 123.06M | 83.25M | 42.09M | 43.81M | 47.62M | |
Other Current Liabilities | | | 179.47M | 83.98M | 78.17M | 69.44M | 26.01M | |
Total Current Liabilities | | | 334.70M | 189.62M | 157.60M | 144.83M | 110.38M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 39.01M | 47.04M | 61.48M | 81.96M | 45.81M | |
Other Non-Current Liabilities | | | 16.50M | 16.04M | 20.03M | 20.25M | 21.37M | |
Total Non-Current Liabilities | | | 71.87M | 79.07M | 98.58M | 114.17M | 80.26M | |
|
TOTAL LIABILITIES | | | 406.58M | 268.69M | 256.19M | 259.00M | 190.64M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 147.90M | 124.34M | 119.11M | 55.68M | 109.87M | |
Minority Interest | | | 16.36M | 15.99M | 17.07M | 11.96M | 13.08M | |
Common Shares | | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | |
Treasury Stock | | | -5.10M | -5.10M | -5.10M | -5.10M | -5.10M | |
Other Shareholders' Equity | | | -359.00K | 902.00K | 4.68M | -213.00K | -423.00K | |
Shares Outstanding | | | 3.80M | 3.80M | 3.80M | 3.80M | 3.80M | |
Tangible Book Value per Share | | | 38.22 | 32.07 | 31.50 | 28.55 | 42.83 | |
Total Shareholders' Equity | | | 146.44M | 124.14M | 124.07M | 115.08M | 169.06M | |
|
TOTAL LIABILITIES AND EQUITY | | | 553.02M | 392.83M | 380.26M | 374.08M | 359.70M | |
|
Statistics | |
---|
Debt/Equity | | | 0.27 | 0.38 | 0.50 | 0.71 | 0.27 | |
Current Ratio | | | 1.43 | 1.67 | 1.65 | 1.73 | 2.12 | |
Return On Assets (ROA) | | | 5.39% | 1.79% | 1.22% | -14.63% | -9.06% | |
Return On Equity (ROE) | | | 20.35% | 5.67% | 3.74% | -47.56% | -19.29% | |
Return On Invested Capital (ROIC) | | | 15.97% | 2.02% | 6.19% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 17.96% | 2.20% | 6.69% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.07% | 2.22% | 6.83% | N/A | N/A | |