| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 191.30K | 233.20K | 222.80K | 380.00K | 1.89M | |
| Marketable Securities | | | 1.84M | 3.36M | 15.00K | 50.00K | N/A | |
| Receivables | | | 665.50K | 184.60K | 46.80K | 130.00K | 30.00K | |
| Other Current Assets | | | 12.40K | 7.80K | 51.00K | 120.00K | 60.00K | |
| Total Current Assets | | | 2.71M | 3.79M | 335.50K | 670.00K | 1.98M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 30.27M | 29.38M | 24.70M | 25.58M | 26.00M | |
| Investments And Advances | | | N/A | N/A | 339.00K | 340.00K | 340.00K | |
| Other Non-Current Assets | | | 500.00K | 500.00K | -130.00K | N/A | N/A | |
| Total Non-Current Assets | | | 30.77M | 29.88M | 24.91M | 25.93M | 26.33M | |
| |
| TOTAL ASSETS | | | 33.48M | 33.67M | 25.24M | 26.60M | 28.31M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 40.00K | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.60K | 18.60K | N/A | 20.00K | 20.00K | |
| Accounts Payable | | | 30.10K | 242.90K | 113.10K | 80.00K | 70.00K | |
| Other Current Liabilities | | | 33.60K | 301.50K | 379.90K | 150.00K | 350.00K | |
| Total Current Liabilities | | | 73.30K | 563.00K | 533.00K | 250.00K | 440.00K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 16.60K | 16.60K | 0.00 | 60.00K | 80.00K | |
| Other Non-Current Liabilities | | | N/A | 0.00 | 339.00K | 340.00K | 340.00K | |
| Total Non-Current Liabilities | | | 16.50K | 16.60K | 339.00K | 400.00K | 420.00K | |
| |
| TOTAL LIABILITIES | | | 89.80K | 579.60K | 872.00K | 650.00K | 860.00K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.73M | -30.04M | -38.05M | -35.59M | -33.09M | |
| Additional Paid In Capital | | | 3.44M | 3.44M | 3.44M | 3.43M | 3.39M | |
| Common Shares | | | 59.69M | 59.69M | 58.99M | 58.11M | 57.16M | |
| Shares Outstanding | | | 461.59M | 461.59M | 441.59M | 416.40M | 390.90M | |
| Tangible Book Value per Share | | | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | |
| Total Shareholders' Equity | | | 33.39M | 33.09M | 24.37M | 25.94M | 27.45M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 33.48M | 33.67M | 25.24M | 26.60M | 28.31M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
| Current Ratio | | | 36.92 | 6.73 | 0.63 | 2.68 | 4.50 | |
| Return On Assets (ROA) | | | 25.98% | 23.82% | -9.65% | -9.40% | -3.43% | |
| Return On Equity (ROE) | | | 26.05% | 24.24% | -10.00% | -9.64% | -3.53% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |