ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | 2.13M | 957.10K | |
Cash Equivalents | | | N/A | 16.11M | 1.81M | N/A | N/A | |
Receivables | | | N/A | 1.07M | 466.30K | 601.20K | 637.10K | |
Inventories | | | N/A | 73.50K | N/A | N/A | N/A | |
Other Current Assets | | | N/A | 189.90K | 159.80K | 174.30K | 10.70K | |
Total Current Assets | | | N/A | 17.44M | 2.44M | 2.90M | 1.60M | |
|
Non-Current Assets | |
---|
PPE Net | | | N/A | 2.35M | 3.09M | 3.35M | 487.80K | |
Goodwill | | | N/A | 71.20K | 71.20K | 71.20K | N/A | |
Intangibles | | | N/A | 316.20K | 424.40K | 198.20K | 84.50K | |
Other Non-Current Assets | | | N/A | 5.60K | 17.60K | 24.80K | 15.10K | |
Total Non-Current Assets | | | N/A | 2.74M | 3.60M | 3.65M | 587.40K | |
|
TOTAL ASSETS | | | N/A | 20.18M | 6.03M | 6.55M | 2.19M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 298.80K | 351.90K | 337.40K | N/A | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | N/A | 1.10M | 1.29M | 622.00K | 637.10K | |
Other Current Liabilities | | | N/A | 603.60K | 426.50K | 864.90K | 1.03M | |
Total Current Liabilities | | | N/A | 2.00M | 2.06M | 1.82M | 1.67M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 72.60K | 399.90K | 705.50K | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | 0.00 | 5.70K | 211.50K | |
Total Non-Current Liabilities | | | N/A | 72.60K | 399.90K | 711.20K | 211.50K | |
|
TOTAL LIABILITIES | | | N/A | 2.08M | 2.46M | 2.54M | 1.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | -22.39M | -16.61M | -12.98M | -9.84M | |
Additional Paid In Capital | | | N/A | 0.00 | 459.10K | N/A | N/A | |
Common Shares | | | N/A | 37.58M | 17.68M | 15.15M | 8.91M | |
Other Shareholders' Equity | | | N/A | 2.91M | 2.05M | 1.84M | 1.25M | |
Shares Outstanding | | | N/A | 124.67M | 82.89M | 73.33M | 53.14M | |
Tangible Book Value per Share | | | N/A | 0.14 | 0.04 | 0.05 | 0.00 | |
Total Shareholders' Equity | | | N/A | 18.10M | 3.57M | 4.01M | 315.20K | |
|
TOTAL LIABILITIES AND EQUITY | | | N/A | 20.18M | 6.03M | 6.55M | 2.19M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.00 | 0.11 | 0.18 | N/A | |
Current Ratio | | | N/A | 8.71 | 1.18 | 1.59 | 0.96 | |
Return On Assets (ROA) | | | N/A | -29.17% | -62.89% | -52.94% | -247.16% | |
Return On Equity (ROE) | | | N/A | -32.51% | -106.28% | -86.37% | -1719.07% | |