CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | 1.11M | 1.04M | 257.70K | |
Depreciation Amortization | | | 354.90K | 986.50K | 2.96M | |
Change In Working Capital | | | -4.80M | 4.33M | 316.00K | |
Interest Paid | | | 402.90K | 808.70K | 317.40K | |
Taxes Paid | | | 0.00 | 20.80K | 147.00K | |
Other non cash items | | | 273.00K | -8.34M | 505.50K | |
OPERATING CASH FLOW | | | -3.06M | -1.99M | 4.04M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -32.20K | -110.30K | -1.23M | |
Other Investing Activity | | | 1.84M | 567.80K | -790.50K | |
INVESTING CASH FLOW | | | 1.81M | 457.50K | -2.02M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 1.89M | 362.90K | -1.95M | |
Other Financing Activity | | | -480.30K | -1.14M | -79.50K | |
FINANCING CASH FLOW | | | 1.41M | -780.40K | -2.03M | |
|
Exchange Rate Effect | | | -74.20K | -76.40K | 104.40K | |
CHANGE IN CASH | | | 89.60K | -2.39M | 98.30K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -3.06M | -1.99M | 4.04M | |
Capital Expenditure | | | -32.20K | -110.30K | -1.23M | |
FREE CASH FLOW | | | -3.09M | -2.10M | 2.82M | |