| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 5.36M | 3.29M | 5.03M | 3.73M | |
| Cash Equivalents | | | 100.00 | 1.00K | 2.10K | 2.70K | |
| Marketable Securities | | | 267.30K | 1.56M | N/A | N/A | |
| Receivables | | | 2.25M | 2.70M | 1.68M | 2.15M | |
| Inventories | | | 468.50K | 41.50K | 34.70K | 33.70K | |
| Other Current Assets | | | 940.80K | 1.64M | 337.10K | 75.60K | |
| Total Current Assets | | | 9.28M | 7.64M | 7.09M | 5.99M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 100.00K | 96.70K | 104.20K | 103.80K | |
| Investments And Advances | | | 721.40K | 709.20K | 858.50K | 880.70K | |
| Intangibles | | | 1.14M | 1.13M | 590.40K | 765.40K | |
| Total Non-Current Assets | | | 1.96M | 1.93M | 1.55M | 1.75M | |
| |
| TOTAL ASSETS | | | 11.24M | 9.58M | 8.64M | 7.74M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.22M | 818.10K | 595.70K | 275.60K | |
| Accrued Expenses | | | 159.80K | 105.50K | 447.30K | 465.90K | |
| Accounts Payable | | | 1.25M | 1.28M | 1.02M | 1.91M | |
| Other Current Liabilities | | | 608.50K | 463.40K | 188.20K | 510.70K | |
| Total Current Liabilities | | | 3.23M | 2.67M | 2.25M | 3.16M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.19M | 3.61M | 3.47M | 1.05M | |
| Other Non-Current Liabilities | | | 64.20K | 49.70K | 66.50K | 741.30K | |
| Total Non-Current Liabilities | | | 4.25M | 3.66M | 3.53M | 1.79M | |
| |
| TOTAL LIABILITIES | | | 7.49M | 6.32M | 5.79M | 4.95M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 2.41M | 1.91M | 1.55M | 1.48M | |
| Additional Paid In Capital | | | 1.29M | 1.29M | 1.29M | 1.29M | |
| Common Shares | | | 55.00K | 55.00K | 15.70K | 15.70K | |
| Shares Outstanding | | | 5.49M | 5.49M | 5.49M | 5.49M | |
| Tangible Book Value per Share | | | 0.48 | 0.39 | 0.41 | 0.37 | |
| Total Shareholders' Equity | | | 3.75M | 3.25M | 2.85M | 2.79M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 11.24M | 9.58M | 8.64M | 7.74M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.12 | 1.11 | 1.22 | 0.38 | |
| Current Ratio | | | 2.87 | 2.87 | 3.15 | 1.89 | |
| Return On Assets (ROA) | | | 4.44% | 4.18% | 0.75% | 6.15% | |
| Return On Equity (ROE) | | | 13.30% | 12.30% | 2.29% | 17.06% | |
| Return On Invested Capital (ROIC) | | | 6.98% | 7.65% | 1.98% | 10.11% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.22% | 9.89% | 1.98% | 10.11% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 8.46% | 12.53% | 2.18% | 12.15% | |