ASSETS | |
---|
Current Assets | |
---|
Cash | | | 304.70K | 1.36M | 1.10M | N/A | 3.28M | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 0.00 | |
Marketable Securities | | | N/A | 0.00 | 277.20K | N/A | N/A | |
Receivables | | | 76.90K | 55.10K | 77.70K | N/A | 91.20K | |
Other Current Assets | | | 85.00K | 123.60K | 106.40K | N/A | 96.40K | |
Total Current Assets | | | 466.60K | 1.54M | 1.56M | N/A | 3.47M | |
|
Non-Current Assets | |
---|
PPE Net | | | 53.45M | 52.03M | 49.16M | N/A | 37.77M | |
Other Non-Current Assets | | | 152.50K | 152.50K | 152.50K | N/A | 152.50K | |
Total Non-Current Assets | | | 53.60M | 52.19M | 49.31M | N/A | 37.93M | |
|
TOTAL ASSETS | | | 54.06M | 53.72M | 50.86M | N/A | 41.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | 0.00 | |
Accrued Expenses | | | 26.50K | 26.50K | 26.50K | N/A | 30.00K | |
Accounts Payable | | | 1.18M | 369.90K | 514.60K | N/A | 361.50K | |
Other Current Liabilities | | | 29.70K | 467.10K | 157.70K | N/A | 168.40K | |
Total Current Liabilities | | | 1.24M | 863.50K | 698.80K | N/A | 560.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | N/A | 0.00 | |
Deferred Taxes/Income | | | 691.90K | 536.90K | 785.90K | N/A | 0.00 | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | 25.00K | |
Total Non-Current Liabilities | | | 691.90K | 536.90K | 785.90K | N/A | 25.00K | |
|
TOTAL LIABILITIES | | | 1.93M | 1.40M | 1.48M | N/A | 585.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -20.15M | -19.87M | -18.35M | N/A | -12.48M | |
Common Shares | | | 72.28M | 72.19M | 67.73M | N/A | 53.29M | |
Shares Outstanding | | | 373.70M | 372.07M | 281.20M | N/A | 181.33M | |
Tangible Book Value per Share | | | 0.14 | 0.14 | 0.18 | N/A | 0.23 | |
Total Shareholders' Equity | | | 52.14M | 52.32M | 49.38M | N/A | 40.81M | |
|
TOTAL LIABILITIES AND EQUITY | | | 54.06M | 53.72M | 50.86M | N/A | 41.40M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.38 | 1.78 | 2.23 | N/A | 6.19 | |
Return On Assets (ROA) | | | -2.61% | -2.97% | -4.41% | N/A | -4.49% | |
Return On Equity (ROE) | | | -2.71% | -3.05% | -4.54% | N/A | -4.56% | |