US98585N1063 - Common Stock
2024 (2024-1-31) | 2023 (2023-1-31) | 2022 (2022-1-31) | 2021 (2021-1-31) | 2020 (2020-1-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -2.63M | -65.94M | -93.26M | -94.69M | -121.54M | |||
Depreciation Amortization | 15.80M | 17.58M | 16.78M | 10.61M | 8.07M | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -22.21M | -7.05M | 13.71M | -1.27M | 2.45M | |||
Interest Paid | 0.00 | 40.00K | 80.00K | 50.00K | 40.00K | |||
Taxes Paid | 2.72M | 1.05M | 1.33M | 1.41M | 530.00K | |||
Other non cash items | 55.19M | 73.25M | 84.61M | 86.56M | 80.26M | |||
OPERATING CASH FLOW | 46.16M | 17.85M | 21.85M | 1.20M | -30.77M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -2.73M | -6.19M | -13.42M | -65.11M | -11.89M | |||
Other Investing Activity | N/A | N/A | N/A | 0.00 | 51.20M | |||
INVESTING CASH FLOW | -2.73M | -6.19M | -13.42M | -65.11M | 39.31M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | N/A | N/A | 0.00 | |||
Stock Issued/Repurchased | -9.79M | -73.38M | 24.88M | 23.42M | 169.16M | |||
Other Financing Activity | -13.47M | -5.64M | -260.00K | -870.00K | -790.00K | |||
FINANCING CASH FLOW | -23.25M | -79.02M | 24.62M | 22.55M | 168.37M | |||
Exchange Rate Effect | -205.00K | -3.64M | -2.25M | 3.59M | -490.00K | |||
CHANGE IN CASH | 19.97M | -71.00M | 30.80M | -37.77M | 176.42M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 46.16M | 17.85M | 21.85M | 1.20M | -30.77M | |||
Capital Expenditure | -2.73M | -6.19M | -13.42M | -65.11M | -11.89M | |||
FREE CASH FLOW | 43.43M | 11.66M | 8.43M | -63.91M | -42.66M |
All data in USD