ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 154.70M | 235.10M | 310.70M | 439.30M | 109.20M | |
Receivables | | | 599.20M | 599.70M | 663.70M | 505.00M | 464.40M | |
Other Current Assets | | | 51.80M | 79.30M | 69.10M | 85.50M | 44.60M | |
Total Current Assets | | | 805.70M | 914.10M | 1.04B | 1.03B | 618.20M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.29B | 1.31B | 1.32B | 1.04B | 1.16B | |
Intangibles | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 59.50M | 56.50M | 65.00M | 115.80M | 57.10M | |
Total Non-Current Assets | | | 1.35B | 1.37B | 1.38B | 1.16B | 1.21B | |
|
TOTAL ASSETS | | | 2.15B | 2.28B | 2.43B | 2.19B | 1.83B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 7.80M | 71.80M | 72.30M | 4.00M | 4.30M | |
Accrued Expenses | | | 395.20M | 391.10M | 454.90M | 437.00M | 437.10M | |
Accounts Payable | | | 176.40M | 188.60M | 178.40M | 160.70M | 163.70M | |
Other Current Liabilities | | | 60.10M | 65.50M | 118.50M | 99.00M | 46.90M | |
Total Current Liabilities | | | 639.50M | 717.00M | 824.10M | 700.70M | 652.00M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.47B | 1.47B | 1.48B | 1.22B | 861.40M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 479.30M | 477.60M | 482.80M | 487.00M | 759.40M | |
Total Non-Current Liabilities | | | 1.95B | 1.94B | 1.97B | 1.71B | 1.62B | |
|
TOTAL LIABILITIES | | | 2.59B | 2.66B | 2.79B | 2.41B | 2.27B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -2.51B | -2.45B | -2.48B | -2.37B | -2.31B | |
Additional Paid In Capital | | | 2.40B | 2.39B | 2.39B | 2.38B | 2.33B | |
Common Shares | | | 500.00K | 500.00K | 500.00K | 500.00K | 300.00K | |
Treasury Stock | | | -92.70M | -92.70M | -92.70M | -92.70M | -92.70M | |
Other Shareholders' Equity | | | -232.10M | -229.50M | -184.60M | -148.80M | -369.30M | |
Shares Outstanding | | | 51.95M | 51.60M | 50.95M | 50.19M | 33.70M | |
Tangible Book Value per Share | | | -8.40 | -7.39 | -7.13 | -4.45 | -13.09 | |
Total Shareholders' Equity | | | -436.60M | -381.50M | -363.50M | -223.30M | -441.20M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.15B | 2.28B | 2.43B | 2.19B | 1.83B | |
|
Statistics | |
---|
Debt/Equity | | | -3.37 | -3.84 | -4.08 | -5.47 | -1.95 | |
Current Ratio | | | 1.26 | 1.27 | 1.27 | 1.47 | 0.95 | |
Return On Assets (ROA) | | | -0.25% | 0.96% | -4.50% | -2.45% | -5.68% | |
Return On Invested Capital (ROIC) | | | 7.96% | 8.41% | 5.36% | 0.62% | 0.75% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.86% | 9.90% | 6.65% | 0.88% | 0.82% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.86% | 9.90% | 6.65% | 0.88% | 0.82% | |