ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.77M | 2.45M | 1.80M | 6.70M | 26.40M | |
Marketable Securities | | | N/A | N/A | N/A | 1.00M | 1.00M | |
Receivables | | | 1.05M | 983.90K | 1.22M | 1.40M | 1.10M | |
Inventories | | | 2.66M | 2.37M | 4.05M | 4.30M | 5.00M | |
Other Current Assets | | | 712.40K | 587.40K | 1.00M | 2.60M | 2.90M | |
Total Current Assets | | | 6.19M | 6.39M | 8.07M | 16.00M | 36.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.48M | 540.10K | 4.07M | 5.30M | 8.20M | |
Investments And Advances | | | 700.00K | 700.00K | 700.00K | 1.40M | N/A | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 56.70M | |
Intangibles | | | 2.51M | 2.89M | 3.22M | 17.80M | 23.00M | |
Other Non-Current Assets | | | 62.70K | 62.70K | 138.70K | 200.00K | 500.00K | |
Total Non-Current Assets | | | 4.75M | 4.19M | 8.13M | 24.80M | 88.40M | |
|
TOTAL ASSETS | | | 10.94M | 10.58M | 16.20M | 40.80M | 124.90M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 1.17M | 2.50K | 0.00 | 100.00K | |
Accrued Expenses | | | 8.03M | 5.40M | 2.76M | 3.20M | 3.90M | |
Accounts Payable | | | 1.29M | 1.54M | 1.91M | 2.00M | 3.00M | |
Other Current Liabilities | | | 557.40K | 503.30K | N/A | N/A | N/A | |
Total Current Liabilities | | | 9.87M | 8.62M | 4.67M | 5.30M | 6.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 100.00K | 0.00 | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 400.10K | 0.00 | 2.49M | 4.00M | 14.80M | |
Total Non-Current Liabilities | | | 400.10K | 0.00 | 2.49M | 4.10M | 14.80M | |
|
TOTAL LIABILITIES | | | 10.27M | 8.62M | 7.16M | 9.40M | 21.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -184.53M | -182.07M | -174.36M | -147.40M | -73.30M | |
Additional Paid In Capital | | | 185.19M | 184.03M | 183.39M | 178.80M | 176.40M | |
Minority Interest | | | N/A | N/A | N/A | N/A | N/A | |
Common Shares | | | 5.80K | 8.90K | 8.00K | 100.00K | 100.00K | |
Other Shareholders' Equity | | | 0.00 | -7.20K | N/A | N/A | N/A | |
Shares Outstanding | | | 783.40K | 492.40K | 370.10K | 168.50K | 160.50K | |
Tangible Book Value per Share | | | -2.36 | -1.89 | 15.69 | 80.71 | 145.80 | |
Total Shareholders' Equity | | | 665.80K | 1.96M | 9.03M | 31.40M | 103.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 10.94M | 10.58M | 16.20M | 40.80M | 124.90M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.00 | N/A | |
Current Ratio | | | 0.63 | 0.74 | 1.73 | 3.02 | 5.29 | |
Return On Assets (ROA) | | | -38.06% | -72.81% | -166.35% | -181.59% | -20.78% | |
Return On Equity (ROE) | | | -625.23% | -392.39% | -298.30% | -235.96% | -25.17% | |