ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | N/A | 488.38M | 311.88M | 407.26M | 351.49M | |
Marketable Securities | | | N/A | 165.92M | 223.39M | 45.79M | 2.91M | |
Receivables | | | N/A | 4.04M | 110.00K | 24.18M | 17.32M | |
Other Current Assets | | | 32.59M | 33.36M | 33.77M | 28.65M | 21.96M | |
Total Current Assets | | | 735.00M | 691.70M | 569.14M | 481.70M | 376.35M | |
|
Non-Current Assets | |
---|
PPE Net | | | 16.00M | 15.33M | 3.97M | 4.07M | 2.69M | |
Investments And Advances | | | 81.00M | 93.70M | 51.69M | 3.83M | 1.77M | |
Intangibles | | | 790.00K | 896.00K | 1.13M | 1.33M | N/A | |
Other Non-Current Assets | | | N/A | 0.00 | 13.02M | 15.41M | N/A | |
Total Non-Current Assets | | | 98.00M | 109.93M | 69.81M | 24.64M | 4.46M | |
|
TOTAL ASSETS | | | 833.00M | 801.63M | 638.95M | 506.34M | 380.81M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 858.00K | 473.00K | |
Accrued Expenses | | | 23.00M | 28.69M | 27.85M | 20.83M | 13.50M | |
Accounts Payable | | | 720.00K | 958.00K | 928.00K | 5.38M | 4.39M | |
Other Current Liabilities | | | 68.00M | 72.02M | 46.56M | 38.81M | 26.84M | |
Total Current Liabilities | | | 92.00M | 101.66M | 75.33M | 65.02M | 44.73M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 2.59M | 2.15M | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 2.33M | 14.00K | 950.00K | 1.45M | 196.00K | |
Total Non-Current Liabilities | | | -3.00M | -4.38M | -4.06M | 732.00K | 190.00K | |
|
TOTAL LIABILITIES | | | 89.00M | 97.28M | 71.28M | 65.75M | 44.92M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 490.00M | 427.91M | 292.22M | 174.88M | 95.12M | |
Additional Paid In Capital | | | 334.00M | 328.88M | 313.31M | 294.41M | 265.65M | |
Minority Interest | | | -7.53M | -6.54M | -5.01M | -723.00K | -6.00K | |
Common Shares | | | 20.00K | 17.00K | 16.00K | 16.00K | 15.00K | |
Treasury Stock | | | -78.00M | -49.44M | -35.53M | -27.02M | -25.42M | |
Other Shareholders' Equity | | | -2.71M | -3.02M | -2.34M | -1.70M | 520.00K | |
Shares Outstanding | | | 137.52M | 137.58M | 137.77M | 130.19M | 130.19M | |
Tangible Book Value per Share | | | 4.70 | 4.45 | 3.58 | 2.94 | 2.25 | |
Total Shareholders' Equity | | | 744.00M | 704.35M | 567.68M | 440.59M | 335.89M | |
|
TOTAL LIABILITIES AND EQUITY | | | 833.00M | 801.63M | 638.95M | 506.34M | 380.81M | |
|
Statistics | |
---|
Current Ratio | | | 7.99 | 6.80 | 7.55 | 7.41 | 8.41 | |
Return On Assets (ROA) | | | 17.58% | 16.93% | 18.36% | 15.75% | 21.69% | |
Return On Equity (ROE) | | | 19.68% | 19.26% | 20.67% | 18.10% | 24.59% | |
Return On Invested Capital (ROIC) | | | 13.29% | 13.70% | 13.51% | 14.09% | 19.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 13.29% | 209.99% | 268.54% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.30% | 214.19% | 279.73% | N/A | N/A | |