ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 311.88M | 407.30M | 351.50M | 236.90M | 45.30M | |
Marketable Securities | | | 223.39M | 45.80M | 2.90M | 800.00K | 4.20M | |
Receivables | | | 109.50K | 24.18M | 17.32M | N/A | N/A | |
Other Current Assets | | | 33.76M | 28.70M | 21.90M | 15.70M | 3.90M | |
Total Current Assets | | | 569.14M | 481.70M | 376.30M | 253.40M | 53.50M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.97M | 4.10M | 2.70M | 1.20M | 500.00K | |
Investments And Advances | | | 51.69M | 3.80M | 1.80M | N/A | N/A | |
Intangibles | | | 1.13M | 1.30M | N/A | N/A | N/A | |
Other Non-Current Assets | | | 13.02M | 15.40M | N/A | 0.00 | 200.00K | |
Total Non-Current Assets | | | 69.81M | 24.60M | 4.50M | 1.20M | 600.00K | |
|
TOTAL ASSETS | | | 638.95M | 506.30M | 380.80M | 254.60M | 54.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | 858.00K | 473.00K | N/A | N/A | |
Accrued Expenses | | | 27.85M | 20.80M | 13.50M | 4.70M | 700.00K | |
Accounts Payable | | | 928.10K | 5.40M | 4.40M | 1.60M | 700.00K | |
Other Current Liabilities | | | 46.56M | 38.80M | 26.80M | 14.90M | 6.90M | |
Total Current Liabilities | | | 75.34M | 65.00M | 44.70M | 21.10M | 8.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 950.00K | 1.50M | 200.00K | N/A | N/A | |
Total Non-Current Liabilities | | | -4.06M | 800.00K | 200.00K | 0.00 | 0.00 | |
|
TOTAL LIABILITIES | | | 71.28M | 65.80M | 44.90M | 21.10M | 8.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 292.22M | 174.90M | 95.10M | 12.50M | 19.90M | |
Additional Paid In Capital | | | 313.31M | 294.40M | 265.60M | 220.60M | N/A | |
Minority Interest | | | -5.01M | -700.00K | 0.00 | N/A | N/A | |
Common Shares | | | 16.30K | 0.00 | 0.00 | 0.00 | 25.90M | |
Treasury Stock | | | -35.53M | -27.00M | -25.40M | N/A | N/A | |
Other Shareholders' Equity | | | -2.34M | -1.70M | 500.00K | 400.00K | 0.00 | |
Shares Outstanding | | | 134.63M | 128.91M | 128.91M | 124.00M | 123.40M | |
Tangible Book Value per Share | | | 3.63 | 2.94 | 2.25 | 1.62 | 0.14 | |
Total Shareholders' Equity | | | 567.68M | 440.60M | 335.90M | 233.50M | 45.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 638.95M | 506.30M | 380.80M | 254.60M | 54.10M | |
|
Statistics | |
---|
Current Ratio | | | 7.55 | 7.41 | 8.42 | 12.01 | 6.45 | |
Return On Assets (ROA) | | | 18.36% | 15.76% | 21.69% | -0.82% | 29.39% | |
Return On Equity (ROE) | | | 20.67% | 18.11% | 24.59% | -0.90% | 34.72% | |
Return On Invested Capital (ROIC) | | | 13.51% | 14.09% | 19.51% | 1.29% | 49.85% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 268.54% | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 279.73% | N/A | N/A | N/A | N/A | |