TSX-V:YAK - TSX Venture Exchange - CA60936L1067 - Common Stock - Currency: CAD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -10.15M | -7.39M | 4.81M | 7.94M | 15.55M | |||
Depreciation Amortization | 86.20K | 83.60K | 79.00K | 30.00K | 72.10K | |||
Income Taxes - Deferred | -678.30K | -327.50K | -2.12M | 2.02M | 531.40K | |||
Change In Working Capital | -1.18M | -1.71M | -1.07M | -1.20M | 10.52M | |||
Interest Paid | N/A | 35.40K | 11.70K | 0.00 | 100.00 | |||
Taxes Paid | N/A | 1.43M | 416.90K | 5.00K | 2.40K | |||
Other non cash items | 9.33M | 6.52M | -5.99M | -9.42M | -17.69M | |||
OPERATING CASH FLOW | -2.59M | -2.83M | -4.28M | -1.13M | 8.99M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | N/A | -203.00K | N/A | -711.80K | -941.90K | |||
Other Investing Activity | 7.66M | 8.14M | 12.68M | 2.03M | -4.83M | |||
INVESTING CASH FLOW | 7.45M | 7.94M | 12.68M | 1.32M | -5.77M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | 0.00 | -40.00K | 0.00 | 20.00K | |||
Stock Issued/Repurchased | -698.30K | -1.73M | -774.10K | -457.00K | -2.16M | |||
Other Financing Activity | N/A | N/A | N/A | N/A | N/A | |||
FINANCING CASH FLOW | -678.30K | -1.73M | -814.10K | -457.00K | -2.14M | |||
Exchange Rate Effect | 217.30K | 165.70K | 102.90K | -82.60K | -42.70K | |||
CHANGE IN CASH | 4.40M | 3.55M | 7.68M | -345.10K | 1.03M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -2.59M | -2.83M | -4.28M | -1.13M | 8.99M | |||
Capital Expenditure | N/A | -203.00K | N/A | -711.80K | -941.90K | |||
FREE CASH FLOW | -2.80M | -3.03M | -4.28M | -1.84M | 8.04M |
All data in CAD