ASSETS | |
---|
Current Assets | |
---|
Cash | | | 135.73M | 171.65M | 129.63M | 173.01M | 32.83M | |
Cash Equivalents | | | 20.02M | 142.46M | 188.13M | N/A | N/A | |
Receivables | | | 252.37M | 209.24M | 161.68M | 138.72M | 200.28M | |
Inventories | | | 481.75M | 375.00M | 237.28M | 168.99M | 192.08M | |
Other Current Assets | | | 22.46M | 31.90M | 101.95M | 24.47M | 17.89M | |
Total Current Assets | | | 912.32M | 930.25M | 818.66M | 505.20M | 443.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 460.86M | 382.35M | 303.39M | 259.85M | 231.65M | |
Investments And Advances | | | 5.00K | 5.00K | 132.00K | 356.00K | 236.00K | |
Goodwill | | | 8.91M | 8.91M | 8.91M | 1.63M | 1.63M | |
Intangibles | | | 271.54M | 267.74M | 255.16M | 256.54M | 260.72M | |
Other Non-Current Assets | | | 7.81M | 13.00M | 21.30M | 22.49M | 21.13M | |
Total Non-Current Assets | | | 749.12M | 672.00M | 588.89M | 540.88M | 515.37M | |
|
TOTAL ASSETS | | | 1.66B | 1.60B | 1.41B | 1.05B | 958.44M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 29.64M | |
Current Portion Of LT Debt. | | | 11.03M | 12.25M | 15.50M | 31.16M | 49.38M | |
Accrued Expenses | | | 27.30M | 26.64M | 28.18M | 23.45M | 15.45M | |
Accounts Payable | | | 427.03M | 393.92M | 289.65M | 238.33M | 194.60M | |
Other Current Liabilities | | | 236.35M | 287.22M | 250.07M | 180.50M | 105.35M | |
Total Current Liabilities | | | 701.71M | 720.04M | 583.41M | 473.44M | 394.43M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 21.93M | 21.62M | 24.06M | 57.33M | 84.85M | |
Deferred Taxes/Income | | | 19.20M | N/A | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 20.36M | 20.91M | 21.70M | 17.24M | 15.85M | |
Total Non-Current Liabilities | | | 62.58M | 43.37M | 46.14M | 74.36M | 100.64M | |
|
TOTAL LIABILITIES | | | 764.29M | 763.41M | 629.55M | 547.80M | 495.07M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 125.37M | 69.78M | 6.51M | -38.08M | -72.24M | |
Additional Paid In Capital | | | 425.04M | 425.04M | 425.04M | 281.29M | 281.29M | |
Minority Interest | | | 1.08M | 840.00K | 384.00K | -212.00K | -50.00K | |
Common Shares | | | 338.48M | 338.48M | 338.48M | 250.74M | 250.74M | |
Other Shareholders' Equity | | | 8.26M | 5.53M | 7.97M | 4.33M | 3.58M | |
Shares Outstanding | | | 338.48M | 338.48M | 338.48M | 250.74M | 250.74M | |
Tangible Book Value per Share | | | 1.82 | 1.66 | 1.52 | 0.96 | 0.80 | |
Total Shareholders' Equity | | | 897.15M | 838.84M | 778.01M | 498.28M | 463.38M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.66B | 1.60B | 1.41B | 1.05B | 958.44M | |
|
Statistics | |
---|
Debt/Equity | | | 0.02 | 0.03 | 0.03 | 0.12 | 0.25 | |
Current Ratio | | | 1.30 | 1.29 | 1.40 | 1.07 | 1.12 | |
Return On Assets (ROA) | | | 5.29% | 5.18% | 4.28% | 3.59% | 2.30% | |
Return On Equity (ROE) | | | 9.80% | 9.90% | 7.75% | 7.53% | 4.75% | |
Return On Invested Capital (ROIC) | | | 9.15% | 8.45% | 5.64% | 6.34% | 12.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.35% | 10.08% | 7.31% | 6.34% | 12.77% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 13.32% | 16.10% | 12.51% | 11.54% | 22.88% | |