TSX:Y - Toronto Stock Exchange - CA9855721069 - Common Stock - Currency: CAD
MRQ (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 43.16M | 44.20M | 23.23M | 43.90M | 123.60M | |||
Cash Equivalents | N/A | N/A | N/A | N/A | N/A | |||
Marketable Securities | 2.31M | 2.25M | 1.99M | 1.70M | 1.50M | |||
Receivables | 31.31M | 34.67M | 37.80M | 38.40M | 42.30M | |||
Other Current Assets | 5.18M | 5.78M | 5.91M | 5.50M | 6.00M | |||
Total Current Assets | 81.95M | 86.91M | 68.93M | 89.50M | 173.40M | |||
Non-Current Assets | ||||||||
PPE Net | 7.19M | 7.42M | 8.57M | 11.30M | 15.00M | |||
Investments And Advances | 23.02M | 23.58M | 25.80M | 26.60M | 26.90M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 28.61M | 31.20M | 40.92M | 49.70M | 58.70M | |||
Other Non-Current Assets | 14.13M | 14.77M | 23.30M | 30.30M | 31.20M | |||
Total Non-Current Assets | 72.96M | 76.96M | 98.59M | 117.80M | 131.80M | |||
TOTAL ASSETS | 154.91M | 163.87M | 167.51M | 207.30M | 305.20M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.74M | 3.78M | 3.97M | 3.40M | 2.90M | |||
Accrued Expenses | N/A | 7.06M | 9.73M | 14.10M | 12.30M | |||
Accounts Payable | 21.95M | 16.64M | 15.85M | 16.80M | 19.10M | |||
Other Current Liabilities | 9.15M | 17.20M | 20.04M | 21.70M | 31.50M | |||
Total Current Liabilities | 34.84M | 44.67M | 49.58M | 56.00M | 65.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 35.20M | 36.16M | 39.95M | 43.70M | 46.90M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 31.21M | 29.24M | 35.73M | 41.80M | 76.30M | |||
Total Non-Current Liabilities | 66.41M | 65.40M | 75.68M | 85.50M | 123.20M | |||
TOTAL LIABILITIES | 101.25M | 110.07M | 125.26M | 141.50M | 189.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -42.65M | -40.09M | -51.58M | -52.20M | -3.80B | |||
Common Shares | 96.31M | 95.09M | 95.09M | 129.00M | 3.94B | |||
Other Shareholders' Equity | N/A | -1.20M | -1.25M | -11.00M | -18.70M | |||
Shares Outstanding | 13.75M | 13.75M | 13.75M | 18.70M | 27.50M | |||
Tangible Book Value per Share | 1.82 | 1.64 | 0.10 | 0.86 | 2.09 | |||
Total Shareholders' Equity | 53.66M | 53.80M | 42.26M | 65.80M | 116.10M | |||
TOTAL LIABILITIES AND EQUITY | 154.91M | 163.87M | 167.51M | 207.30M | 305.20M | |||
Statistics | ||||||||
Debt/Equity | 0.66 | 0.67 | 0.95 | 0.66 | 0.40 | |||
Current Ratio | 2.35 | 1.95 | 1.39 | 1.60 | 2.63 | |||
Return On Assets (ROA) | 13.91% | 15.24% | 28.30% | 35.41% | 23.13% | |||
Return On Equity (ROE) | 40.15% | 46.43% | 112.17% | 111.55% | 60.81% | |||
Return On Invested Capital (ROIC) | 21.41% | 23.66% | 40.41% | 40.37% | 26.00% | |||
Return On Invested Capital Ex Cash (ROICexc) | 21.83% | 24.12% | 41.10% | 40.83% | 26.16% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 28.83% | 32.89% | 63.51% | 61.15% | 34.74% |
All data in CAD , ROIC based on taxRate of 0.24