XMAX INC (XWIN) Stock Balance Sheet
NASDAQ:XWIN • US66979P3001
Current stock price
7.2001 USD
+0.05 (+0.7%)
Last:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 1.71M | 161.90K | 369.10K | 1.37M | 6.28M | |||
| Receivables | 7.95M | 53.80K | 88.30K | 370.00K | 520.00K | |||
| Inventories | 2.25M | 2.82M | 2.21M | 4.93M | 17.66M | |||
| Other Current Assets | 354.50K | 4.89M | 1.08M | 1.53M | 1.11M | |||
| Total Current Assets | 12.27M | 7.93M | 3.75M | 8.20M | 25.57M | |||
| Non-Current Assets | ||||||||
| PPE Net | 964.00K | 1.71M | 2.19M | 3.03M | 3.67M | |||
| Investments And Advances | 5.00M | N/A | N/A | N/A | N/A | |||
| Goodwill | N/A | 218.60K | 218.60K | 220.00K | 220.00K | |||
| Intangibles | 0.00 | 3.10K | 8.50K | 10.00K | N/A | |||
| Other Non-Current Assets | 53.10K | 52.50K | 70.00K | 70.00K | 70.00K | |||
| Total Non-Current Assets | 6.02M | 1.99M | 2.49M | 3.33M | 3.96M | |||
| TOTAL ASSETS | 18.29M | 9.92M | 6.24M | 11.53M | 29.53M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 418.80K | 431.20K | N/A | N/A | N/A | |||
| Accrued Expenses | 1.06M | 1.35M | 1.59M | 1.06M | 920.00K | |||
| Accounts Payable | 623.60K | 728.60K | 430.10K | 320.00K | 360.00K | |||
| Other Current Liabilities | 2.31M | 3.32M | 1.67M | 260.00K | 540.00K | |||
| Total Current Liabilities | 4.41M | 5.83M | 3.69M | 1.64M | 1.81M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 25.10K | 238.30K | 147.40K | 150.00K | 150.00K | |||
| Other Non-Current Liabilities | 264.00K | 730.30K | 1.91M | 3.13M | 4.12M | |||
| Total Non-Current Liabilities | 289.10K | 968.60K | 2.05M | 3.28M | 4.28M | |||
| TOTAL LIABILITIES | 4.70M | 6.79M | 5.74M | 4.92M | 6.09M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -51.75M | -49.99M | -44.43M | -36.71M | -19.60M | |||
| Additional Paid In Capital | 64.80M | 52.59M | 44.40M | 43.23M | 42.66M | |||
| Common Shares | 34.20K | 7.30K | 1.90K | 10.00K | 10.00K | |||
| Treasury Stock | N/A | N/A | N/A | N/A | N/A | |||
| Other Shareholders' Equity | 495.30K | 522.20K | 521.40K | 80.00K | 380.00K | |||
| Shares Outstanding | 34.24M | 7.30M | 1.92M | 1.42M | 1.37M | |||
| Tangible Book Value per Share | 0.40 | 0.40 | 0.14 | 4.49 | 16.95 | |||
| Total Shareholders' Equity | 13.58M | 3.12M | 496.40K | 6.61M | 23.44M | |||
| TOTAL LIABILITIES AND EQUITY | 18.29M | 9.92M | 6.24M | 11.53M | 29.53M | |||
| Statistics | ||||||||
| Debt/Equity | 0.00 | 0.08 | 0.30 | 0.02 | 0.01 | |||
| Current Ratio | 2.78 | 1.36 | 1.02 | 5.00 | 14.13 | |||
| Return On Assets (ROA) | -15.45% | -56.08% | -123.80% | -148.31% | -67.73% | |||
| Return On Equity (ROE) | -20.79% | -178.06% | -1555.86% | -258.70% | -85.32% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | N/A | N/A | N/A | N/A | N/A | |||
All data in USD , ROIC based on taxRate of 0.21