ASSETS | |
---|
Current Assets | |
---|
Cash | | | 4.08M | 8.12M | N/A | N/A | N/A | |
Cash Equivalents | | | 283.00K | 316.00K | 19.00M | 105.50M | 89.80M | |
Marketable Securities | | | 11.66M | 14.61M | 23.20M | N/A | N/A | |
Receivables | | | 914.00K | 1.67M | 2.90M | 600.00K | N/A | |
Inventories | | | 669.00K | 900.00K | 1.20M | 1.80M | 700.00K | |
Other Current Assets | | | 1.91M | 949.00K | 1.10M | 1.10M | 1.30M | |
Total Current Assets | | | 19.51M | 26.57M | 47.30M | 109.00M | 91.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 9.19M | 7.11M | 11.90M | 11.00M | 7.20M | |
Investments And Advances | | | N/A | 50.00K | N/A | N/A | N/A | |
Goodwill | | | 1.39M | 1.37M | 4.00M | N/A | N/A | |
Intangibles | | | 1.11M | 1.35M | 4.00M | 3.70M | 900.00K | |
Other Non-Current Assets | | | 2.58M | 2.54M | 3.10M | 3.60M | 3.30M | |
Total Non-Current Assets | | | 14.27M | 12.43M | 23.10M | 18.30M | 11.30M | |
|
TOTAL ASSETS | | | 33.78M | 38.99M | 70.40M | 127.30M | 103.10M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 3.60M | 3.30M | |
Accrued Expenses | | | 6.20M | 7.37M | 2.60M | 2.70M | 2.80M | |
Accounts Payable | | | 2.70M | 1.10M | 8.00M | 13.00M | 7.40M | |
Other Current Liabilities | | | 946.00K | 861.00K | 300.00K | 500.00K | N/A | |
Total Current Liabilities | | | 9.85M | 9.33M | 11.00M | 19.80M | 13.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 2.40M | |
Other Non-Current Liabilities | | | 9.11M | 8.69M | 11.50M | 7.50M | 6.90M | |
Total Non-Current Liabilities | | | 17.63M | 16.66M | 19.50M | 14.70M | 11.80M | |
|
TOTAL LIABILITIES | | | 27.48M | 25.99M | 30.50M | 34.50M | 25.30M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -465.11M | -455.85M | -428.10M | -395.30M | -398.60M | |
Additional Paid In Capital | | | 473.77M | 470.74M | 467.70M | 487.30M | 475.70M | |
Minority Interest | | | 8.52M | 7.97M | 8.00M | 7.20M | 2.60M | |
Common Shares | | | 53.00K | 42.00K | 800.00K | 1.00M | 900.00K | |
Other Shareholders' Equity | | | -2.41M | -1.92M | -500.00K | -300.00K | -200.00K | |
Shares Outstanding | | | 5.26M | 4.18M | 4.20M | 5.10M | 4.70M | |
Tangible Book Value per Share | | | 0.72 | 2.46 | 7.60 | 17.45 | 16.36 | |
Total Shareholders' Equity | | | 6.30M | 13.00M | 39.90M | 92.70M | 77.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 33.78M | 38.99M | 70.40M | 127.30M | 103.10M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.03 | |
Current Ratio | | | 1.98 | 2.85 | 4.30 | 5.51 | 6.80 | |
Return On Assets (ROA) | | | -46.89% | -71.14% | -46.65% | 2.63% | -87.77% | |
Return On Equity (ROE) | | | -251.30% | -213.36% | -82.31% | 3.61% | -116.31% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.64% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 195.53% | N/A | |