XWELL INC (XWEL) Stock Balance Sheet
NASDAQ:XWEL • US98420U8027
Current stock price
1.17 USD
-0.02 (-1.68%)
At close:
1.17 USD
0 (0%)
Pre-Market:
| 2025 (2025-12-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 2.55M | 4.30M | 8.12M | N/A | N/A | |||
| Cash Equivalents | 66.00K | 245.00K | 316.00K | 19.00M | 105.50M | |||
| Marketable Securities | 7.00K | 7.25M | 14.61M | 23.20M | N/A | |||
| Receivables | 1.56M | 1.79M | 1.67M | 2.90M | 600.00K | |||
| Inventories | 509.00K | 501.00K | 900.00K | 1.20M | 1.80M | |||
| Other Current Assets | 1.22M | 1.25M | 949.00K | 1.10M | 1.10M | |||
| Total Current Assets | 5.91M | 15.34M | 26.57M | 47.30M | 109.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 2.70M | 5.22M | 7.11M | 11.90M | 11.00M | |||
| Investments And Advances | N/A | 85.00K | 50.00K | N/A | N/A | |||
| Goodwill | 0.00 | 1.39M | 1.37M | 4.00M | N/A | |||
| Intangibles | 101.00K | 1.02M | 1.35M | 4.00M | 3.70M | |||
| Other Non-Current Assets | 2.50M | 2.30M | 2.54M | 3.10M | 3.60M | |||
| Total Non-Current Assets | 5.31M | 10.02M | 12.43M | 23.10M | 18.30M | |||
| TOTAL ASSETS | 11.22M | 25.35M | 38.99M | 70.40M | 127.30M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 3.59M | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | N/A | N/A | 0.00 | 3.60M | |||
| Accrued Expenses | 5.34M | 6.47M | 7.37M | 2.60M | 2.70M | |||
| Accounts Payable | 2.84M | 1.61M | 1.10M | 8.00M | 13.00M | |||
| Other Current Liabilities | 1.13M | 1.14M | 861.00K | 300.00K | 500.00K | |||
| Total Current Liabilities | 12.89M | 9.22M | 9.33M | 11.00M | 19.80M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Other Non-Current Liabilities | 10.90M | 8.39M | 8.69M | 11.50M | 7.50M | |||
| Total Non-Current Liabilities | 20.36M | 16.92M | 16.66M | 19.50M | 14.70M | |||
| TOTAL LIABILITIES | 33.26M | 26.14M | 25.99M | 30.50M | 34.50M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -489.70M | -472.71M | -455.85M | -428.10M | -395.30M | |||
| Additional Paid In Capital | 468.92M | 473.82M | 470.74M | 467.70M | 487.30M | |||
| Minority Interest | 9.46M | 8.53M | 7.97M | 8.00M | 7.20M | |||
| Common Shares | 285.00K | 53.00K | 42.00K | 800.00K | 1.00M | |||
| Other Shareholders' Equity | -1.54M | -1.96M | -1.92M | -500.00K | -300.00K | |||
| Shares Outstanding | 6.07M | 5.26M | 4.18M | 4.20M | 5.10M | |||
| Tangible Book Value per Share | -3.68 | -0.61 | 2.46 | 7.60 | 17.45 | |||
| Total Shareholders' Equity | -22.04M | -788.00K | 13.00M | 39.90M | 92.70M | |||
| TOTAL LIABILITIES AND EQUITY | 11.22M | 25.35M | 38.99M | 70.40M | 127.30M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | N/A | N/A | N/A | N/A | |||
| Current Ratio | 0.46 | 1.66 | 2.85 | 4.30 | 5.51 | |||
| Return On Assets (ROA) | -251.70% | -66.48% | -71.14% | -46.65% | 2.63% | |||
| Return On Equity (ROE) | N/A | N/A | -213.36% | -82.31% | 3.61% | |||
| Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | 3.64% | |||
| Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | 195.53% | |||
All data in USD , ROIC based on taxRate of 0.21