| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.45M | 4.30M | 8.12M | N/A | N/A | |
| Cash Equivalents | | | 537.00K | 245.00K | 316.00K | 19.00M | 105.50M | |
| Marketable Securities | | | 237.00K | 7.25M | 14.61M | 23.20M | N/A | |
| Receivables | | | 1.48M | 1.79M | 1.67M | 2.90M | 600.00K | |
| Inventories | | | 516.00K | 501.00K | 900.00K | 1.20M | 1.80M | |
| Other Current Assets | | | 4.59M | 1.25M | 949.00K | 1.10M | 1.10M | |
| Total Current Assets | | | 10.81M | 15.34M | 26.57M | 47.30M | 109.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 6.50M | 5.22M | 7.11M | 11.90M | 11.00M | |
| Investments And Advances | | | 135.00K | 85.00K | 50.00K | N/A | N/A | |
| Goodwill | | | 1.39M | 1.39M | 1.37M | 4.00M | N/A | |
| Intangibles | | | 794.00K | 1.02M | 1.35M | 4.00M | 3.70M | |
| Other Non-Current Assets | | | 2.11M | 2.30M | 2.54M | 3.10M | 3.60M | |
| Total Non-Current Assets | | | 10.93M | 10.02M | 12.43M | 23.10M | 18.30M | |
| |
| TOTAL ASSETS | | | 21.74M | 25.35M | 38.99M | 70.40M | 127.30M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 3.60M | |
| Accrued Expenses | | | 5.79M | 6.47M | 7.37M | 2.60M | 2.70M | |
| Accounts Payable | | | 3.14M | 1.61M | 1.10M | 8.00M | 13.00M | |
| Other Current Liabilities | | | 1.13M | 1.14M | 861.00K | 300.00K | 500.00K | |
| Total Current Liabilities | | | 10.06M | 9.22M | 9.33M | 11.00M | 19.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 8.29M | 8.39M | 8.69M | 11.50M | 7.50M | |
| Total Non-Current Liabilities | | | 17.69M | 16.92M | 16.66M | 19.50M | 14.70M | |
| |
| TOTAL LIABILITIES | | | 27.74M | 26.14M | 25.99M | 30.50M | 34.50M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -480.42M | -472.71M | -455.85M | -428.10M | -395.30M | |
| Additional Paid In Capital | | | 475.31M | 473.82M | 470.74M | 467.70M | 487.30M | |
| Minority Interest | | | 9.40M | 8.53M | 7.97M | 8.00M | 7.20M | |
| Common Shares | | | 389.00K | 53.00K | 42.00K | 800.00K | 1.00M | |
| Other Shareholders' Equity | | | -1.28M | -1.96M | -1.92M | -500.00K | -300.00K | |
| Shares Outstanding | | | 5.77M | 5.26M | 4.18M | 4.20M | 5.10M | |
| Tangible Book Value per Share | | | -1.48 | -0.61 | 2.46 | 7.60 | 17.45 | |
| Total Shareholders' Equity | | | -6.00M | -788.00K | 13.00M | 39.90M | 92.70M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 21.74M | 25.35M | 38.99M | 70.40M | 127.30M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.08 | 1.66 | 2.85 | 4.30 | 5.51 | |
| Return On Assets (ROA) | | | -80.01% | -66.48% | -71.14% | -46.65% | 2.63% | |
| Return On Equity (ROE) | | | N/A | N/A | -213.36% | -82.31% | 3.61% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 3.64% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 195.53% | |