XTI AEROSPACE INC (XTIA) Stock Balance Sheet
NASDAQ:XTIA • US98423K4058
Current stock price
2.05 USD
-0.05 (-2.38%)
At close:
2.0687 USD
+0.02 (+0.91%)
After Hours:
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 32.20M | 4.11M | 6.25M | 20.20M | 52.50M | |||
| Marketable Securities | N/A | N/A | N/A | 0.00 | 43.10M | |||
| Receivables | 2.13M | 1.24M | 6.77M | 3.70M | 3.50M | |||
| Inventories | 1.43M | 2.21M | 2.42M | 2.40M | 2.00M | |||
| Other Current Assets | 918.00K | 1.02M | 5.06M | 3.50M | 4.80M | |||
| Total Current Assets | 36.68M | 8.58M | 20.50M | 29.90M | 106.00M | |||
| Non-Current Assets | ||||||||
| PPE Net | 485.00K | 546.00K | 612.00K | 2.50M | 3.20M | |||
| Investments And Advances | N/A | N/A | 0.00 | 1.00M | 4.30M | |||
| Goodwill | 9.16M | 12.07M | N/A | 0.00 | 7.70M | |||
| Intangibles | 1.17M | 1.88M | 2.51M | 24.00M | 35.30M | |||
| Other Non-Current Assets | 435.00K | 1.21M | 145.00K | 200.00K | 300.00K | |||
| Total Non-Current Assets | 11.25M | 15.71M | 3.27M | 27.70M | 50.70M | |||
| TOTAL ASSETS | 47.93M | 24.29M | 23.77M | 57.60M | 156.70M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | N/A | 2.66M | 8.74M | 13.60M | 3.50M | |||
| Accrued Expenses | 2.70M | 7.34M | 2.21M | 4.80M | 11.30M | |||
| Accounts Payable | 2.56M | 5.49M | 2.45M | 2.60M | 2.40M | |||
| Other Current Liabilities | 30.32M | 1.93M | 3.50M | 3.70M | 9.90M | |||
| Total Current Liabilities | 35.58M | 17.42M | 16.90M | 24.70M | 27.10M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 0.00 | 65.00K | 0.00 | 0.00 | 0.00 | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
| Other Non-Current Liabilities | 155.00K | 231.00K | 141.00K | 800.00K | 1.40M | |||
| Total Non-Current Liabilities | 155.00K | 296.00K | 531.00K | 700.00K | 3.10M | |||
| TOTAL LIABILITIES | 35.73M | 17.72M | 17.43M | 25.40M | 30.20M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -140.74M | -93.56M | -359.70M | -314.80M | -250.30M | |||
| Additional Paid In Capital | 150.26M | 99.42M | 366.10M | 346.70M | 332.60M | |||
| Minority Interest | N/A | N/A | 390.00K | -100.00K | 1.70M | |||
| Common Shares | 31.00K | 1.33M | 3.00K | 0.00 | 44.80M | |||
| Treasury Stock | N/A | N/A | -695.00K | -700.00K | -700.00K | |||
| Other Shareholders' Equity | 2.64M | -622.00K | 630.00K | 1.10M | 0.00 | |||
| Shares Outstanding | 30.86M | 1.69M | 7.80K | 100.00 | 100.00 | |||
| Tangible Book Value per Share | 0.06 | -5.17 | 492.41 | 58.57K | 554.29K | |||
| Total Shareholders' Equity | 12.20M | 6.57M | 6.34M | 32.20M | 126.50M | |||
| TOTAL LIABILITIES AND EQUITY | 47.93M | 24.29M | 23.77M | 57.60M | 156.70M | |||
| Statistics | ||||||||
| Debt/Equity | N/A | 0.01 | N/A | N/A | N/A | |||
| Current Ratio | 1.03 | 0.49 | 1.21 | 1.21 | 3.91 | |||
| Return On Assets (ROA) | -128.16% | -152.24% | -193.31% | -138.14% | -49.34% | |||
| Return On Equity (ROE) | -503.60% | -562.53% | -724.83% | -247.11% | -61.12% | |||
All data in USD , ROIC based on taxRate of 0.21