| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 32.20M | 4.11M | 6.25M | 20.20M | 52.50M | |
| Marketable Securities | | | N/A | N/A | N/A | 0.00 | 43.10M | |
| Receivables | | | 2.13M | 1.24M | 6.77M | 3.70M | 3.50M | |
| Inventories | | | 1.43M | 2.21M | 2.42M | 2.40M | 2.00M | |
| Other Current Assets | | | 918.00K | 1.02M | 5.06M | 3.50M | 4.80M | |
| Total Current Assets | | | 36.68M | 8.58M | 20.50M | 29.90M | 106.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 485.00K | 546.00K | 612.00K | 2.50M | 3.20M | |
| Investments And Advances | | | N/A | N/A | 0.00 | 1.00M | 4.30M | |
| Goodwill | | | 9.16M | 12.07M | N/A | 0.00 | 7.70M | |
| Intangibles | | | 1.17M | 1.88M | 2.51M | 24.00M | 35.30M | |
| Other Non-Current Assets | | | 435.00K | 1.21M | 145.00K | 200.00K | 300.00K | |
| Total Non-Current Assets | | | 11.25M | 15.71M | 3.27M | 27.70M | 50.70M | |
| |
| TOTAL ASSETS | | | 47.93M | 24.29M | 23.77M | 57.60M | 156.70M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 2.66M | 8.74M | 13.60M | 3.50M | |
| Accrued Expenses | | | 2.70M | 7.34M | 2.21M | 4.80M | 11.30M | |
| Accounts Payable | | | 2.56M | 5.49M | 2.45M | 2.60M | 2.40M | |
| Other Current Liabilities | | | 30.32M | 1.93M | 3.50M | 3.70M | 9.90M | |
| Total Current Liabilities | | | 35.58M | 17.42M | 16.90M | 24.70M | 27.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 65.00K | 0.00 | 0.00 | 0.00 | |
| Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
| Other Non-Current Liabilities | | | 155.00K | 231.00K | 141.00K | 800.00K | 1.40M | |
| Total Non-Current Liabilities | | | 155.00K | 296.00K | 531.00K | 700.00K | 3.10M | |
| |
| TOTAL LIABILITIES | | | 35.73M | 17.72M | 17.43M | 25.40M | 30.20M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -140.74M | -93.56M | -359.70M | -314.80M | -250.30M | |
| Additional Paid In Capital | | | 150.26M | 99.42M | 366.10M | 346.70M | 332.60M | |
| Minority Interest | | | N/A | N/A | 390.00K | -100.00K | 1.70M | |
| Common Shares | | | 31.00K | 1.33M | 3.00K | 0.00 | 44.80M | |
| Treasury Stock | | | N/A | N/A | -695.00K | -700.00K | -700.00K | |
| Other Shareholders' Equity | | | 2.64M | -622.00K | 630.00K | 1.10M | 0.00 | |
| Shares Outstanding | | | 30.86M | 1.69M | 7.80K | 100.00 | 100.00 | |
| Tangible Book Value per Share | | | 0.06 | -5.17 | 492.41 | 58.57K | 554.29K | |
| Total Shareholders' Equity | | | 12.20M | 6.57M | 6.34M | 32.20M | 126.50M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 47.93M | 24.29M | 23.77M | 57.60M | 156.70M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.01 | N/A | N/A | N/A | |
| Current Ratio | | | 1.03 | 0.49 | 1.21 | 1.21 | 3.91 | |
| Return On Assets (ROA) | | | -128.16% | -152.24% | -193.31% | -138.14% | -49.34% | |
| Return On Equity (ROE) | | | -503.60% | -562.53% | -724.83% | -247.11% | -61.12% | |