NASDAQ:XTIA - US98423K4058 - Common Stock
MRQ (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 20.05M | 4.11M | 6.25M | 20.20M | 52.50M | |||
Marketable Securities | N/A | N/A | N/A | 0.00 | 43.10M | |||
Receivables | 386.00K | 1.24M | 6.77M | 3.70M | 3.50M | |||
Inventories | 2.49M | 2.21M | 2.42M | 2.40M | 2.00M | |||
Other Current Assets | 1.29M | 1.02M | 5.06M | 3.50M | 4.80M | |||
Total Current Assets | 24.21M | 8.58M | 20.50M | 29.90M | 106.00M | |||
Non-Current Assets | ||||||||
PPE Net | 521.00K | 546.00K | 612.00K | 2.50M | 3.20M | |||
Investments And Advances | N/A | N/A | 0.00 | 1.00M | 4.30M | |||
Goodwill | 9.14M | 12.07M | N/A | 0.00 | 7.70M | |||
Intangibles | 1.22M | 1.88M | 2.51M | 24.00M | 35.30M | |||
Other Non-Current Assets | 349.00K | 1.21M | 145.00K | 200.00K | 300.00K | |||
Total Non-Current Assets | 11.24M | 15.71M | 3.27M | 27.70M | 50.70M | |||
TOTAL ASSETS | 35.45M | 24.29M | 23.77M | 57.60M | 156.70M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 2.66M | 8.74M | 13.60M | 3.50M | |||
Accrued Expenses | 2.26M | 7.34M | 2.21M | 4.80M | 11.30M | |||
Accounts Payable | 2.69M | 5.49M | 2.45M | 2.60M | 2.40M | |||
Other Current Liabilities | 16.89M | 1.93M | 3.50M | 3.70M | 9.90M | |||
Total Current Liabilities | 21.84M | 17.42M | 16.90M | 24.70M | 27.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 65.00K | 65.00K | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 181.00K | 231.00K | 141.00K | 800.00K | 1.40M | |||
Total Non-Current Liabilities | 246.00K | 296.00K | 531.00K | 700.00K | 3.10M | |||
TOTAL LIABILITIES | 22.08M | 17.72M | 17.43M | 25.40M | 30.20M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -127.29M | -93.56M | -359.70M | -314.80M | -250.30M | |||
Additional Paid In Capital | 138.79M | 99.42M | 366.10M | 346.70M | 332.60M | |||
Minority Interest | N/A | N/A | 390.00K | -100.00K | 1.70M | |||
Common Shares | 18.00K | 1.33M | 3.00K | 0.00 | 44.80M | |||
Treasury Stock | N/A | N/A | -695.00K | -700.00K | -700.00K | |||
Other Shareholders' Equity | 1.84M | -622.00K | 630.00K | 1.10M | 0.00 | |||
Shares Outstanding | 17.92M | 1.69M | 7.80K | 100.00 | 100.00 | |||
Tangible Book Value per Share | 0.17 | -5.17 | 492.41 | 58.57K | 554.29K | |||
Total Shareholders' Equity | 13.37M | 6.57M | 6.34M | 32.20M | 126.50M | |||
TOTAL LIABILITIES AND EQUITY | 35.45M | 24.29M | 23.77M | 57.60M | 156.70M | |||
Statistics | ||||||||
Debt/Equity | 0.00 | 0.01 | N/A | N/A | N/A | |||
Current Ratio | 1.11 | 0.49 | 1.21 | 1.21 | 3.91 | |||
Return On Assets (ROA) | -148.55% | -152.24% | -193.31% | -138.14% | -49.34% | |||
Return On Equity (ROE) | -393.99% | -562.53% | -724.83% | -247.11% | -61.12% |
All data in USD , ROIC based on taxRate of 0.21