EXCO TECHNOLOGIES LTD (XTC.CA) Stock Balance Sheet
TSX:XTC • CA30150P1099
Current stock price
7.42 CAD
+0.02 (+0.27%)
Last:
| MRQ (2025-12-31) | 2025 (2025-9-30) | 2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 24.63M | 22.87M | 31.64M | 15.80M | 17.00M | |||
| Receivables | 105.89M | 116.97M | 111.43M | 129.20M | 128.40M | |||
| Inventories | 104.64M | 103.06M | 110.23M | 111.20M | 98.00M | |||
| Other Current Assets | 5.20M | 5.80M | 5.39M | 10.10M | 6.40M | |||
| Total Current Assets | 240.36M | 248.71M | 258.69M | 266.20M | 249.70M | |||
| Non-Current Assets | ||||||||
| PPE Net | 231.61M | 237.13M | 225.43M | 222.40M | 207.10M | |||
| Goodwill | 98.14M | 99.63M | 93.96M | 91.30M | 88.70M | |||
| Intangibles | 23.97M | 25.32M | 27.83M | 30.60M | 34.40M | |||
| Other Non-Current Assets | 3.44M | 3.44M | 1.09M | 1.50M | 1.60M | |||
| Total Non-Current Assets | 357.15M | 365.53M | 348.31M | 345.90M | 331.90M | |||
| TOTAL ASSETS | 597.51M | 614.24M | 607.00M | 612.10M | 581.60M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 1.78M | 0.00 | 0.00 | 5.00M | 12.40M | |||
| Current Portion Of LT Debt. | N/A | 1.01M | 991.00K | N/A | N/A | |||
| Accrued Expenses | 26.02M | 31.23M | 29.28M | 35.90M | 39.90M | |||
| Accounts Payable | 39.17M | 46.91M | 46.48M | 54.00M | 51.40M | |||
| Other Current Liabilities | 13.20M | 13.02M | 17.96M | 12.30M | 9.60M | |||
| Total Current Liabilities | 80.17M | 92.16M | 94.71M | 107.20M | 113.20M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 96.99M | 97.13M | 112.25M | 111.40M | 101.70M | |||
| Deferred Taxes/Income | 17.73M | 17.70M | 18.77M | 22.40M | 18.30M | |||
| Total Non-Current Liabilities | 114.72M | 114.83M | 131.02M | 133.90M | 119.90M | |||
| TOTAL LIABILITIES | 194.89M | 206.99M | 225.73M | 241.10M | 233.10M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 316.32M | 316.07M | 310.70M | 299.60M | 289.70M | |||
| Additional Paid In Capital | 6.13M | 6.11M | 6.01M | 5.80M | 5.40M | |||
| Common Shares | 47.53M | 47.66M | 48.31M | 48.80M | 48.80M | |||
| Other Shareholders' Equity | 32.63M | 37.40M | 16.25M | 16.80M | 4.60M | |||
| Shares Outstanding | 37.92M | 38.03M | 38.55M | 38.90M | 38.90M | |||
| Tangible Book Value per Share | 7.40 | 7.42 | 6.73 | 6.40 | 5.79 | |||
| Total Shareholders' Equity | 402.62M | 407.25M | 381.27M | 371.00M | 348.50M | |||
| TOTAL LIABILITIES AND EQUITY | 597.51M | 614.24M | 607.00M | 612.10M | 581.60M | |||
| Statistics | ||||||||
| Debt/Equity | 0.25 | 0.24 | 0.29 | 0.31 | 0.33 | |||
| Current Ratio | 3.00 | 2.70 | 2.73 | 2.48 | 2.21 | |||
| Return On Assets (ROA) | 4.16% | 3.95% | 4.88% | 4.30% | 3.27% | |||
| Return On Equity (ROE) | 6.18% | 5.96% | 7.77% | 7.09% | 5.45% | |||
| Return On Invested Capital (ROIC) | 5.22% | 5.19% | 7.47% | 6.65% | 4.57% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 5.48% | 5.42% | 7.96% | 6.86% | 4.74% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 7.28% | 7.23% | 10.66% | 9.11% | 6.45% | |||
All data in CAD , ROIC based on taxRate of 0.20