| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 2.15B | 2.69B | 2.48B | 2.92B | 1.35B | |
| Marketable Securities | | | 400.00M | 300.00M | N/A | N/A | N/A | |
| Receivables | | | 908.00M | 1.16B | 935.40M | 842.30M | 809.40M | |
| Inventories | | | 1.99B | 2.24B | 2.11B | 1.62B | 1.38B | |
| Other Current Assets | | | 377.90M | 358.60M | 382.10M | 351.30M | 240.10M | |
| Total Current Assets | | | 5.82B | 6.75B | 5.91B | 5.73B | 3.78B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.59B | 4.65B | 4.69B | 3.76B | 2.72B | |
| Goodwill | | | 1.68B | 1.59B | 1.58B | 1.58B | 1.94B | |
| Intangibles | | | 343.90M | 257.90M | 299.30M | 359.70M | 495.70M | |
| Other Non-Current Assets | | | 1.08B | 840.40M | 734.80M | 553.20M | 694.50M | |
| Total Non-Current Assets | | | 6.70B | 7.34B | 7.30B | 6.25B | 5.84B | |
| |
| TOTAL ASSETS | | | 12.52B | 14.09B | 13.22B | 11.98B | 9.63B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 500.00K | 300.00K | 794.80M | 162.00M | 173.40M | |
| Accrued Expenses | | | 648.40M | 636.70M | 625.80M | 1.01B | 711.30M | |
| Accounts Payable | | | 572.30M | 574.50M | 725.60M | 852.10M | 635.10M | |
| Other Current Liabilities | | | 66.50M | 123.30M | 37.40M | 34.80M | 23.60M | |
| Total Current Liabilities | | | 1.29B | 1.33B | 2.18B | 2.06B | 1.54B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 3.00B | 3.37B | 2.56B | 3.07B | 2.92B | |
| Deferred Taxes/Income | | | 41.70M | 37.60M | 38.70M | 34.10M | 43.20M | |
| Other Non-Current Liabilities | | | 498.50M | 536.30M | 627.30M | 607.30M | 510.90M | |
| Total Non-Current Liabilities | | | 3.56B | 3.96B | 3.25B | 3.73B | 3.50B | |
| |
| TOTAL LIABILITIES | | | 4.85B | 5.29B | 5.43B | 5.79B | 5.04B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 8.24B | 8.12B | 6.55B | 4.36B | 2.44B | |
| Additional Paid In Capital | | | 5.54B | 5.37B | 5.21B | 4.67B | 4.63B | |
| Minority Interest | | | 18.60M | 18.10M | 18.00M | 18.50M | 19.00M | |
| Common Shares | | | 6.20M | 6.20M | 6.20M | 6.10M | 6.00M | |
| Treasury Stock | | | -6.06B | -4.64B | -3.94B | -2.83B | -2.45B | |
| Other Shareholders' Equity | | | -55.50M | -62.40M | -45.20M | -23.20M | -40.60M | |
| Shares Outstanding | | | 396.74M | 422.95M | 426.39M | 431.94M | 432.47M | |
| Tangible Book Value per Share | | | 14.24 | 16.43 | 13.85 | 9.84 | 4.98 | |
| Total Shareholders' Equity | | | 7.67B | 8.80B | 7.78B | 6.19B | 4.59B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.52B | 14.09B | 13.22B | 11.98B | 9.63B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.39 | 0.38 | 0.33 | 0.50 | 0.64 | |
| Current Ratio | | | 4.52 | 5.06 | 2.71 | 2.78 | 2.45 | |
| Return On Assets (ROA) | | | 0.97% | 11.16% | 16.52% | 15.88% | 10.49% | |
| Return On Equity (ROE) | | | 1.58% | 17.88% | 28.06% | 30.74% | 22.02% | |
| Return On Invested Capital (ROIC) | | | 4.71% | 10.50% | 16.68% | 19.63% | 11.86% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.09% | 13.71% | 21.52% | 27.81% | 14.25% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.93% | 16.91% | 27.58% | 38.46% | 22.31% | |