| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | null | null | null | null | |
| Cash Equivalents | | | 197.88M | 183.04M | 151.74M | 214.80M | 235.40M | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | null | null | null | null | |
| Receivables | | | 527.71M | 546.21M | 496.70M | 446.20M | 339.80M | |
| Inventories | | | 171.72M | 159.04M | 143.32M | 153.70M | 125.10M | |
| Other Current Assets | | | 84.75M | 75.76M | 59.83M | 50.80M | 63.80M | |
| Total Current Assets | | | 982.05M | 964.05M | 851.60M | 865.50M | 764.10M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 607.28M | 630.34M | 585.53M | 537.20M | 562.00M | |
| Investments And Advances | | | 81.34M | 73.01M | 66.40M | 66.00M | 57.60M | |
| Goodwill | | | 348.56M | 348.92M | 247.69M | 221.00M | 179.90M | |
| Intangibles | | | 260.67M | 298.86M | 239.72M | 229.50M | 253.10M | |
| Other Non-Current Assets | | | 17.86M | 10.94M | 12.30M | 8.30M | 26.50M | |
| Total Non-Current Assets | | | 1.32B | 1.37B | 1.16B | 1.07B | 1.09B | |
| |
| TOTAL ASSETS | | | 2.31B | 2.33B | 2.01B | 1.94B | 1.85B | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Current Portion Of LT Debt. | | | 2.41M | 2.23M | 1.97M | 1.00M | 1.10M | |
| Accrued Expenses | | | 203.65M | 213.82M | 196.90M | 190.80M | 147.90M | |
| Accounts Payable | | | 113.08M | 143.73M | 146.76M | 101.00M | 85.00M | |
| Other Current Liabilities | | | 145.34M | 124.64M | 143.23M | 144.90M | 97.20M | |
| Total Current Liabilities | | | 464.48M | 484.43M | 488.85M | 437.70M | 331.20M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 112.08M | 135.07M | 36.41M | 13.80M | 15.80M | |
| Deferred Taxes/Income | | | 21.64M | 44.31M | 22.71M | 30.40M | 31.70M | |
| Other Non-Current Liabilities | | | 189.88M | 178.25M | 169.17M | 169.40M | 178.30M | |
| Total Non-Current Liabilities | | | 323.60M | 357.63M | 228.28M | 213.60M | 225.90M | |
| |
| TOTAL LIABILITIES | | | 788.08M | 842.06M | 717.13M | 651.30M | 557.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -481.30M | -527.22M | -579.13M | -555.80M | -535.60M | |
| Additional Paid In Capital | | | 2.10B | 2.08B | 1.91B | 1.85B | 1.83B | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 8.56M | 8.49M | 8.06M | 7.90M | 7.80M | |
| Treasury Stock | | | -126.94M | -83.42M | -64.70M | -40.90M | -22.80M | |
| Other Shareholders' Equity | | | 14.29M | 14.47M | 22.32M | 27.50M | 20.40M | |
| Shares Outstanding | | | 113.52M | 116.30M | 110.03M | 108.70M | 109.10M | |
| Tangible Book Value per Share | | | 7.9976 | 7.2549 | 7.3477 | 7.6854 | 7.9248 | |
| Total Shareholders' Equity | | | 1.52B | 1.49B | 1.30B | 1.29B | 1.30B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 2.31B | 2.33B | 2.01B | 1.94B | 1.85B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.07 | 0.09 | 0.03 | 0.01 | 0.01 | |
| Current Ratio | | | 2.11 | 1.99 | 1.74 | 1.98 | 2.31 | |
| Return On Assets (ROA) | | | 2.99% | 2.22% | -1.16% | -1.04% | -7.11% | |
| Return On Equity (ROE) | | | 4.54% | 3.48% | -1.80% | -1.56% | -10.16% | |
| Return On Invested Capital (ROIC) | | | 6.34% | 6.03% | 2.29% | 1.70% | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.10% | 6.69% | 2.54% | 1.98% | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.29% | 10.95% | 3.94% | 3.05% | N/A | |