USA - NASDAQ:XPEL - US98379L1008 - Common Stock
| TTM (2025-6-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 48.67M | 45.49M | 52.80M | 41.38M | 31.57M | |||
| Depreciation Amortization | 12.19M | 11.70M | 9.59M | 7.83M | 4.39M | |||
| Income Taxes - Deferred | -3.79M | -2.75M | -921.00K | -470.00K | 1.01M | |||
| Accounts Payable And Accrued Liabilities | undefined | undefined | undefined | undefined | undefined | |||
| Change In Working Capital | -3.63M | -10.00M | -26.00M | -37.68M | -19.16M | |||
| Interest Paid | 280.00K | 1.03M | 1.24M | 1.31M | 210.00K | |||
| Taxes Paid | 14.66M | 14.00M | 15.00M | 9.90M | 7.76M | |||
| Other non cash items | 3.79M | 3.54M | 1.87M | 990.00K | 460.00K | |||
| OPERATING CASH FLOW | 57.00M | 48.00M | 37.00M | 12.06M | 18.27M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -6.65M | -8.59M | -7.65M | -9.56M | -7.69M | |||
| Other Investing Activity | -4.06M | -9.82M | -19.00M | -4.60M | -49.12M | |||
| INVESTING CASH FLOW | -9.90M | -18.00M | -26.00M | -14.16M | -56.81M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -11.07M | -19.00M | -7.09M | 630.00K | 19.24M | |||
| Stock Issued/Repurchased | undefined | null | null | null | null | |||
| Dividend Paid | undefined | null | null | null | null | |||
| Other Financing Activity | -260.00K | -190.00K | -170.00K | -30.00K | 0 | |||
| FINANCING CASH FLOW | -11.14M | -19.00M | -7.26M | 600.00K | 19.24M | |||
| Exchange Rate Effect | -290.00K | 310.00K | -220.00K | -90.00K | -80.00K | |||
| CHANGE IN CASH | 35.67M | 11.31M | 3.52M | -1.59M | -19.38M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 57.00M | 48.00M | 37.00M | 12.06M | 18.27M | |||
| Capital Expenditure | -6.65M | -8.59M | -7.65M | -9.56M | -7.69M | |||
| FREE CASH FLOW | 50.35M | 39.41M | 29.35M | 2.50M | 10.58M | |||
All data in USD